Balu Forge Industries Limited / Fundamentals

    Income statement

    Net revenue
    €91.06M
    Cost of goods sold
    €60.79M
    Gross profit
    €30.28M
    SG&A expenses
    €2.58M
    R&D expenses
    €0.00
    EBITDA
    €26.46M
    D&A
    €330.37K
    EBIT
    €24.43M
    Interest expenses
    €1.08M
    EBT
    €25.05M
    Tax expenses
    €4.94M
    Net income
    €20.11M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€20.11M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €9.18M
    Cash and short-term investments
    €10.14M
    Total receivables
    €32.28M
    Inventory
    €9.67M
    Other current assets
    €3.87M
    Total current assets
    €55.97M
    Property, plant & equipment
    €55.96M
    Goodwill
    €3.21M
    Intangible assets
    €1.53K
    Long-term investments
    €54.87K
    Other non-current assets
    €8.10M
    Total non-current assets
    €67.49M
    Total assets
    €123.46M
    Accounts payable
    €11.64M
    Short-term debt
    €1.96M
    Other current liabilities
    €804.80K
    Total current liabilities
    €17.54M
    Long-term debt
    €1.96M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €116.88K
    Total non-current liabilities
    €2.08M
    Total liabilities
    €19.62M
    Common stock
    €10.92M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €103.84M
    Total liabilities and shareholders' equity
    €123.46M

    Company information

    Market capitalization
    €751.14M
    Employees
    700
    Enterprise Value
    €83.23B

    Company ratios

    Gross margin
    33.3%
    EBITDA margin
    29.1%
    EBIT margin
    26.8%
    EBT margin
    27.5%
    Net margin
    22.1%
    ROE
    19.4%
    ROA
    16.3%
    Asset turnover
    73.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    70.9%
    Net sales per employee
    €130.09K
    Net income per employee
    €28.73K

    Notifications