Basic Energy Services, Inc. / Fundamentals

    Income statement

    Net revenue
    €325.08M
    Cost of goods sold
    -€27.50M
    Gross profit
    €352.58M
    SG&A expenses
    €76.13M
    R&D expenses
    €0.00
    EBITDA
    -€16.60M
    D&A
    €41.84M
    EBIT
    -€204.12M
    Interest expenses
    €40.24M
    EBT
    -€88.70M
    Tax expenses
    -€477.97K
    Net income
    -€98.21M

    Cash flow statement

    Net deferred tax
    €2.84M
    Non-cash items
    -€13.82M
    Changes in working capital
    €58.20M
    Operating cash flow
    -€8.79M
    Capex
    -€4.54M
    Other investing cash flow
    €13.02M
    Net investing cash flow
    €17.55M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€13.92M
    Net financing cash flow
    -€13.92M
    Foreign exchange effects
    €4.58M
    Net change in cash
    -€581.55K
    Cash at end of period
    €17.58M
    Free cash flow
    -€13.33M

    Balance sheet

    Cash and cash equivalents
    €4.21M
    Cash and short-term investments
    €4.21M
    Total receivables
    €46.39M
    Inventory
    €7.36M
    Other current assets
    €29.97M
    Total current assets
    €87.93M
    Property, plant & equipment
    €178.05M
    Goodwill
    €0.00
    Intangible assets
    €5.22M
    Long-term investments
    €0.00
    Other non-current assets
    €14.06M
    Total non-current assets
    €197.33M
    Total assets
    €285.26M
    Accounts payable
    €58.98M
    Short-term debt
    €7.44M
    Other current liabilities
    €80.61M
    Total current liabilities
    €147.04M
    Long-term debt
    €275.53M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €69.33M
    Total non-current liabilities
    €344.86M
    Total liabilities
    €491.90M
    Common stock
    €240.37K
    Retained earnings
    -€627.74M
    Other equity
    -€154.91M
    Total equity
    -€206.64M
    Total liabilities and shareholders' equity
    €285.26M

    Company information

    Market capitalization
    €0.00
    Employees
    2.8K
    Enterprise Value
    €325.32M

    Company ratios

    Gross margin
    108.5% Much better than peer group: 10.9%
    EBITDA margin
    -5.1% Much better than peer group: -1,404,382,018,096,720,600.0%
    EBIT margin
    -62.8% Much better than peer group: -1,433,583,793,833,004,800.0%
    EBT margin
    -27.3% Much worse than peer group: 86,890,504,930,162,760.0%
    Net margin
    -30.2% Much better than peer group: -1,470,127,154,353,934,200.0%
    ROE
    47.5% Even with peer group: 49.5%
    ROA
    -34.4% Much better than peer group: -24,546.9%
    Asset turnover
    114.0% Much better than peer group: 1.1%
    FCF margin
    -1.3% Much better than peer group: -77,187,435,322,662,590.0%
    FCF yield
    0.0%
    Efficiency ratio
    105.1%
    Net sales per employee
    €116.10K
    Net income per employee
    -€35.08K

    Notifications