BBMG Corporation / Fundamentals

    Income statement

    Net revenue
    €13.22B
    Cost of goods sold
    €11.96B
    Gross profit
    €1.26B
    SG&A expenses
    €1.03B
    R&D expenses
    €72.54M
    EBITDA
    €777.12M
    D&A
    €512.32M
    EBIT
    -€108.72M
    Interest expenses
    €312.81M
    EBT
    €49.56K
    Tax expenses
    €231.02M
    Net income
    -€50.20M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.82B
    Changes in working capital
    €1.74B
    Operating cash flow
    -€1.30B
    Capex
    €262.61M
    Other investing cash flow
    -€19.55M
    Net investing cash flow
    -€1.40B
    Total cash dividends paid
    -€380.81M
    Issuance of common stock
    €0.00
    Debt repayment
    €2.05B
    Other financing cash flow
    -€392.96M
    Net financing cash flow
    €2.23B
    Foreign exchange effects
    €45.22K
    Net change in cash
    -€566.03M
    Cash at end of period
    €1.82B
    Free cash flow
    -€1.04B

    Balance sheet

    Cash and cash equivalents
    €1.82B
    Cash and short-term investments
    €2.00B
    Total receivables
    €2.84B
    Inventory
    €10.48B
    Other current assets
    €1.34B
    Total current assets
    €16.65B
    Property, plant & equipment
    €5.65B
    Goodwill
    €308.69M
    Intangible assets
    €1.93B
    Long-term investments
    €6.91B
    Other non-current assets
    €285.18M
    Total non-current assets
    €15.50B
    Total assets
    €32.15B
    Accounts payable
    €2.09B
    Short-term debt
    €6.61B
    Other current liabilities
    €1.36B
    Total current liabilities
    €11.60B
    Long-term debt
    €11.75B
    Deferred tax liabilities
    €756.03M
    Other non-current liabilities
    €154.67M
    Total non-current liabilities
    €12.76B
    Total liabilities
    €24.36B
    Common stock
    €1.27B
    Retained earnings
    €2.83B
    Other equity
    €1.14B
    Total equity
    €7.79B
    Total liabilities and shareholders' equity
    €32.15B

    Company information

    Market capitalization
    €1.67B
    Employees
    44K
    Enterprise Value
    €161.06B

    Company ratios

    Gross margin
    9.5% Worse than peer group: 25.7%
    EBITDA margin
    5.9% Even with peer group: 6.5%
    EBIT margin
    -0.8% Even with peer group: 4.0%
    EBT margin
    0.0% Even with peer group: 4.0%
    Net margin
    -0.4% Even with peer group: 3.1%
    ROE
    -0.6% Worse than peer group: 7.1%
    ROA
    -0.2% Even with peer group: 1.4%
    Asset turnover
    41.1% Much worse than peer group: 76.2%
    FCF margin
    -11.8% Worse than peer group: -3.4%
    FCF yield
    -93.6%
    Efficiency ratio
    94.1%
    Net sales per employee
    €301.60K
    Net income per employee
    -€1.15K

    Notifications