Bedmutha Industries Limited / Fundamentals

    Income statement

    Net revenue
    €103.02M
    Cost of goods sold
    €88.54M
    Gross profit
    €14.48M
    SG&A expenses
    €920.82K
    R&D expenses
    €0.00
    EBITDA
    €7.81M
    D&A
    €1.89M
    EBIT
    €7.31M
    Interest expenses
    €2.61M
    EBT
    €2.42M
    Tax expenses
    -€3.33K
    Net income
    €2.42M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.42M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.26M
    Cash and short-term investments
    €1.26M
    Total receivables
    €13.65M
    Inventory
    €7.20M
    Other current assets
    €18.88M
    Total current assets
    €40.99M
    Property, plant & equipment
    €21.24M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €298.08K
    Other non-current assets
    €1.36M
    Total non-current assets
    €22.91M
    Total assets
    €63.89M
    Accounts payable
    €18.69M
    Short-term debt
    €7.59M
    Other current liabilities
    €920.76K
    Total current liabilities
    €27.20M
    Long-term debt
    €13.62M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €8.89M
    Total non-current liabilities
    €22.51M
    Total liabilities
    €49.71M
    Common stock
    €3.15M
    Retained earnings
    €0.00
    Other equity
    €11.03M
    Total equity
    €14.18M
    Total liabilities and shareholders' equity
    €63.89M

    Company information

    Market capitalization
    €48.78M
    Employees
    532
    Enterprise Value
    €7.53B

    Company ratios

    Gross margin
    14.1% Worse than peer group: 32.1%
    EBITDA margin
    7.6% Even with peer group: 8.0%
    EBIT margin
    7.1% Better than peer group: 1.8%
    EBT margin
    2.3% Even with peer group: -0.6%
    Net margin
    2.4% Even with peer group: -0.6%
    ROE
    17.1% Much better than peer group: -3.2%
    ROA
    3.8% Even with peer group: 0.4%
    Asset turnover
    161.2% Much better than peer group: 77.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.4%
    Net sales per employee
    €193.65K
    Net income per employee
    €4.55K

    Notifications