Belden Inc. / Fundamentals

    Income statement

    Net revenue
    €2.25B
    Cost of goods sold
    €1.40B
    Gross profit
    €844.92M
    SG&A expenses
    €450.53M
    R&D expenses
    €102.33M
    EBITDA
    €360.00M
    D&A
    €78.29M
    EBIT
    €256.98M
    Interest expenses
    €29.09M
    EBT
    €215.27M
    Tax expenses
    €22.21M
    Net income
    €193.07M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€192.97M
    Changes in working capital
    €81.18M
    Operating cash flow
    €305.33M
    Capex
    €120.30M
    Other investing cash flow
    €341.48K
    Net investing cash flow
    -€369.30M
    Total cash dividends paid
    -€6.95M
    Issuance of common stock
    €8.22M
    Debt repayment
    -€582.58K
    Other financing cash flow
    -€96.62M
    Net financing cash flow
    -€165.19M
    Foreign exchange effects
    €3.27M
    Net change in cash
    -€225.88M
    Cash at end of period
    €258.68M
    Free cash flow
    €425.63M

    Balance sheet

    Cash and cash equivalents
    €258.68M
    Cash and short-term investments
    €258.68M
    Total receivables
    €390.12M
    Inventory
    €333.58M
    Other current assets
    €66.65M
    Total current assets
    €1.05B
    Property, plant & equipment
    €550.67M
    Goodwill
    €887.92M
    Intangible assets
    €356.36M
    Long-term investments
    €0.00
    Other non-current assets
    €57.51M
    Total non-current assets
    €1.87B
    Total assets
    €2.92B
    Accounts payable
    €260.72M
    Short-term debt
    €19.58M
    Other current liabilities
    €247.89M
    Total current liabilities
    €528.18M
    Long-term debt
    €1.18B
    Deferred tax liabilities
    €60.17M
    Other non-current liabilities
    €88.05M
    Total non-current liabilities
    €1.33B
    Total liabilities
    €1.86B
    Common stock
    €431.57K
    Retained earnings
    €1.10B
    Other equity
    -€69.14M
    Total equity
    €1.06B
    Total liabilities and shareholders' equity
    €2.92B

    Company information

    Market capitalization
    €3.92B
    Employees
    7.5K
    Enterprise Value
    €5.41B

    Company ratios

    Gross margin
    37.6% Better than peer group: 27.8%
    EBITDA margin
    16.0% Much better than peer group: -9.7%
    EBIT margin
    11.4% Much better than peer group: -15.9%
    EBT margin
    9.6% Much worse than peer group: 15,400.2%
    Net margin
    8.6% Much better than peer group: -19.3%
    ROE
    18.2% Much better than peer group: -16.7%
    ROA
    6.6% Better than peer group: -4.8%
    Asset turnover
    77.0% Worse than peer group: 89.3%
    FCF margin
    8.2% Much better than peer group: -21.5%
    FCF yield
    4.7%
    Efficiency ratio
    84.0%
    Net sales per employee
    €299.48K
    Net income per employee
    €25.74K

    Notifications