Bell Copper Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €3.58K
    Gross profit
    -€3.58K
    SG&A expenses
    €213.61K
    R&D expenses
    €0.00
    EBITDA
    -€283.28K
    D&A
    €3.58K
    EBIT
    -€285.92K
    Interest expenses
    €0.00
    EBT
    -€296.46K
    Tax expenses
    €0.00
    Net income
    -€296.46K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €146.52K
    Changes in working capital
    €6.12K
    Operating cash flow
    -€138.03K
    Capex
    €8.32K
    Other investing cash flow
    -€50.31K
    Net investing cash flow
    -€58.63K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €158.73K
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €158.73K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€37.93K
    Cash at end of period
    €9.16
    Free cash flow
    -€129.71K

    Balance sheet

    Cash and cash equivalents
    €9.16K
    Cash and short-term investments
    €9.16K
    Total receivables
    €2.02K
    Inventory
    €0.00
    Other current assets
    €6.44K
    Total current assets
    €17.62K
    Property, plant & equipment
    €7.71M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €115.16K
    Other non-current assets
    €0.00
    Total non-current assets
    €7.82M
    Total assets
    €7.84M
    Accounts payable
    €325.85K
    Short-term debt
    €0.00
    Other current liabilities
    €1.29M
    Total current liabilities
    €1.62M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €115.16K
    Total non-current liabilities
    €115.16K
    Total liabilities
    €1.73M
    Common stock
    €46.19M
    Retained earnings
    -€43.39M
    Other equity
    €462.18K
    Total equity
    €6.11M
    Total liabilities and shareholders' equity
    €7.84M

    Company information

    Market capitalization
    €4.68M
    Employees
    0
    Enterprise Value
    €4.77M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.9% Much better than peer group: -454.6%
    ROA
    -3.8% Much better than peer group: -142.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications