Bellerophon Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €4.84M
    Cost of goods sold
    €5.15K
    Gross profit
    €4.83M
    SG&A expenses
    €5.98M
    R&D expenses
    €8.33M
    EBITDA
    -€9.40M
    D&A
    €5.15K
    EBIT
    -€9.47M
    Interest expenses
    €75.50K
    EBT
    -€9.03M
    Tax expenses
    €874.23K
    Net income
    -€10.01M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€124.41K
    Changes in working capital
    -€3.03M
    Operating cash flow
    -€10.59M
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €120.12K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.26M
    Debt repayment
    €0.00
    Other financing cash flow
    €3.06M
    Net financing cash flow
    €4.30M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€6.20M
    Cash at end of period
    €3.85M
    Free cash flow
    -€10.59M

    Balance sheet

    Cash and cash equivalents
    €3.76M
    Cash and short-term investments
    €3.76M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €512.23K
    Total current assets
    €4.27M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €4.27M
    Accounts payable
    €525.10K
    Short-term debt
    €0.00
    Other current liabilities
    €552.55K
    Total current liabilities
    €1.08M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.08M
    Common stock
    €104.68K
    Retained earnings
    -€219.92M
    Other equity
    €0.00
    Total equity
    €3.19M
    Total liabilities and shareholders' equity
    €4.27M

    Company information

    Market capitalization
    €125.21K
    Employees
    18
    Enterprise Value
    -€6.57M

    Company ratios

    Gross margin
    99.9% Much worse than peer group: 15,948,733,090,704,058,000.0%
    EBITDA margin
    -194.3% Much worse than peer group: 1,539,952,135,862,247,600.0%
    EBIT margin
    -195.7% Much worse than peer group: 1,320,453,048,200,717,600.0%
    EBT margin
    -186.7% Much worse than peer group: 1,613,668,243,531,197,600.0%
    Net margin
    -206.9% Much worse than peer group: 1,613,668,243,531,198,800.0%
    ROE
    -313.5% Much better than peer group: -511.6%
    ROA
    -234.4% Much better than peer group: -1,490.2%
    Asset turnover
    113.3% Much worse than peer group: 402.8%
    FCF margin
    -218.8% Much worse than peer group: 914,129,733,634,477,400.0%
    FCF yield
    -8,455.6%
    Efficiency ratio
    294.3%
    Net sales per employee
    €268.84K
    Net income per employee
    -€556.27K

    Notifications