Bestec Power Electronics Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €165.08K
    Cost of goods sold
    €165.02K
    Gross profit
    €56.17
    SG&A expenses
    €1.22M
    R&D expenses
    €88.91K
    EBITDA
    €1.86M
    D&A
    €242.50K
    EBIT
    -€1.31M
    Interest expenses
    €669.93K
    EBT
    €950.91K
    Tax expenses
    €237.11K
    Net income
    €712.79K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€831.47K
    Changes in working capital
    -€1.84M
    Operating cash flow
    -€1.48M
    Capex
    €194.17K
    Other investing cash flow
    -€3.08M
    Net investing cash flow
    -€11.33M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €5.53M
    Other financing cash flow
    €14.80K
    Net financing cash flow
    €5.54M
    Foreign exchange effects
    -€1.30M
    Net change in cash
    -€8.56M
    Cash at end of period
    €19.82M
    Free cash flow
    -€1.29M

    Balance sheet

    Cash and cash equivalents
    €19.82M
    Cash and short-term investments
    €34.24M
    Total receivables
    €0.00
    Inventory
    €6.09M
    Other current assets
    €981.02K
    Total current assets
    €41.32M
    Property, plant & equipment
    €12.81M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €4.89M
    Total non-current assets
    €17.75M
    Total assets
    €59.07M
    Accounts payable
    €56.22K
    Short-term debt
    €15.25M
    Other current liabilities
    €1.50M
    Total current liabilities
    €17.20M
    Long-term debt
    €12.80M
    Deferred tax liabilities
    €189.48K
    Other non-current liabilities
    €135.95K
    Total non-current liabilities
    €13.13M
    Total liabilities
    €30.33M
    Common stock
    €16.85M
    Retained earnings
    €11.41M
    Other equity
    €0.00
    Total equity
    €28.74M
    Total liabilities and shareholders' equity
    €59.07M

    Company information

    Market capitalization
    €31.18M
    Employees
    0
    Enterprise Value
    €1.30B

    Company ratios

    Gross margin
    0.0% Much worse than peer group: 39.7%
    EBITDA margin
    1,128.8% Much better than peer group: 8.8%
    EBIT margin
    -794.2% Much worse than peer group: 0.2%
    EBT margin
    576.0% Much better than peer group: -2.8%
    Net margin
    431.8% Much better than peer group: -4.7%
    ROE
    2.5% Even with peer group: 0.5%
    ROA
    1.2% Even with peer group: 0.5%
    Asset turnover
    0.3% Much worse than peer group: 58.4%
    FCF margin
    -1,015.3% Much worse than peer group: -65.2%
    FCF yield
    -5.4%
    Efficiency ratio
    -1,028.8%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications