Bestway Marine & Energy Technology Co.,Ltd / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€475.29M +9.4%	€16.69M +36.4%	3.5% +0.0070 pp	-€34.91M -239.9%	-7.3% -0.13 pp
2023	€434.47M +30.9%	€12.24M -26.6%	2.8% -0.022 pp	€24.95M -47.8%	5.7% -0.087 pp
2022	€331.85M +93.7%	€16.67M +433.0%	5.0% +0.032 pp	€47.84M -410.1%	14.4% +0.23 pp
2021	€171.28M +171.6%	€3.13M +1.6%	1.8% -0.031 pp	-€15.43M +4.2%	-9.0% +0.14 pp
2020	€63.07M -11.2%	€3.08M -107.0%	4.9% +0.66 pp	-€14.81M -593.3%	-23.5% -0.28 pp
2019	€71.00M -42.7%	-€43.67M -80.7%	-61.5% +1.2 pp	€3.00M -251.0%	4.2% +0.058 pp
2018	€123.92M -30.7%	-€226.29M -1,244.4%	-182.6% -1.9 pp	-€1.99M -75.5%	-1.6% +0.029 pp
2017	€178.77M -7.6%	€19.77M +13.7%	11.1% +0.021 pp	-€8.13M -62.7%	-4.5% +0.067 pp
2016	€193.44M +34.2%	€17.39M +159.9%	9.0% +0.043 pp	-€21.78M +299.3%	-11.3% -0.075 pp
2015	€144.18M +41.4%	€6.69M +21.0%	4.6% -0.0078 pp	-€5.45M -170.4%	-3.8% -0.11 pp
2014	€102.00M +257.3%	€5.53M +283.0%	5.4% +0.0036 pp	€7.75M -44.2%	7.6% -0.41 pp
2013	€28.54M -11.1%	€1.44M -49.9%	5.1% -0.039 pp	€13.88M +2,741.1%	48.6% +0.47 pp
2012	€32.11M -19.6%	€2.88M -68.8%	9.0% -0.14 pp	€488.59K -94.2%	1.5% -0.20 pp
2011	€39.93M +63.4%	€9.24M +23.9%	23.1% -0.074 pp	€8.48M -32.4%	21.2% -0.30 pp
2010	€24.44M +59.8%	€7.45M +42.1%	30.5% -0.038 pp	€12.54M +17.9%	51.3% -0.18 pp
2009	€15.30M +10.6%	€5.24M +15.1%	34.3% +0.013 pp	€10.64M -21.1%	69.6% -0.28 pp
2008	€13.83M +56.7%	€4.56M +33.0%	32.9% -0.059 pp	€13.49M +159.4%	97.5% +0.39 pp
2007	€8.83M +104.7%	€3.43M +205.8%	38.8% +0.13 pp	€5.20M +136.9%	58.9% +0.080 pp
2006	€4.31M	€1.12M	26.0%	€2.19M	50.9%