Bettermoo(d) Food Corporation / Fundamentals

    Income statement

    Net revenue
    €22.52K
    Cost of goods sold
    €4.42K
    Gross profit
    €18.10K
    SG&A expenses
    €1.54M
    R&D expenses
    €692.55K
    EBITDA
    -€2.23M
    D&A
    -€15.69K
    EBIT
    -€2.24M
    Interest expenses
    €0.00
    EBT
    -€2.24M
    Tax expenses
    -€44.42K
    Net income
    -€2.20M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €24.50K
    Changes in working capital
    -€96.96K
    Operating cash flow
    -€2.32M
    Capex
    €55.32K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€55.32K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.32M
    Debt repayment
    €0.00
    Other financing cash flow
    €141.10K
    Net financing cash flow
    €2.46M
    Foreign exchange effects
    -€21.10K
    Net change in cash
    €75.76K
    Cash at end of period
    €79.70K
    Free cash flow
    -€2.26M

    Balance sheet

    Cash and cash equivalents
    €79.70K
    Cash and short-term investments
    €79.70K
    Total receivables
    €133.51K
    Inventory
    €5.01K
    Other current assets
    €224.92K
    Total current assets
    €443.15K
    Property, plant & equipment
    €84.33K
    Goodwill
    €0.00
    Intangible assets
    €135.57K
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €219.90K
    Total assets
    €663.05K
    Accounts payable
    €591.94K
    Short-term debt
    €53.20K
    Other current liabilities
    -€589.80K
    Total current liabilities
    €647.29K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €14.11K
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €14.11K
    Total liabilities
    €661.40K
    Common stock
    €20.04M
    Retained earnings
    -€28.40M
    Other equity
    €8.36M
    Total equity
    €1.64K
    Total liabilities and shareholders' equity
    €663.05K

    Company information

    Market capitalization
    €872.86K
    Employees
    0
    Enterprise Value
    €2.22M

    Company ratios

    Gross margin
    80.4% Much better than peer group: -31.7%
    EBITDA margin
    -9,904.7% Much worse than peer group: -2,973.6%
    EBIT margin
    -9,942.9% Much worse than peer group: -3,132.7%
    EBT margin
    -9,942.1% Much worse than peer group: -1,767.9%
    Net margin
    -9,784.4% Much worse than peer group: -2,904.3%
    ROE
    -134,053.3% Much worse than peer group: -173.2%
    ROA
    -332.4% Much worse than peer group: -299.9%
    Asset turnover
    3.4% Much worse than peer group: 34.4%
    FCF margin
    -10,532.5% Much worse than peer group: -2,684.9%
    FCF yield
    -271.8%
    Efficiency ratio
    10,004.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications