Bhagyanagar India Limited / Fundamentals

    Income statement

    Net revenue
    €160.28M
    Cost of goods sold
    €148.60M
    Gross profit
    €11.68M
    SG&A expenses
    €785.37K
    R&D expenses
    €0.00
    EBITDA
    €4.02M
    D&A
    €671.23K
    EBIT
    €5.27M
    Interest expenses
    €1.18M
    EBT
    €1.84M
    Tax expenses
    €459.30K
    Net income
    €1.38M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.38M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €818.97K
    Cash and short-term investments
    €829.02K
    Total receivables
    €14.39M
    Inventory
    €15.51M
    Other current assets
    €12.50M
    Total current assets
    €43.22M
    Property, plant & equipment
    €7.93M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.97K
    Other non-current assets
    €176.94K
    Total non-current assets
    €8.11M
    Total assets
    €51.33M
    Accounts payable
    €1.63M
    Short-term debt
    €19.30M
    Other current liabilities
    €721.41K
    Total current liabilities
    €21.65M
    Long-term debt
    €7.83M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.41M
    Total non-current liabilities
    €9.23M
    Total liabilities
    €30.89M
    Common stock
    €630.92K
    Retained earnings
    €0.00
    Other equity
    €19.82M
    Total equity
    €20.45M
    Total liabilities and shareholders' equity
    €51.33M

    Company information

    Market capitalization
    €25.24M
    Employees
    5
    Enterprise Value
    €4.94B

    Company ratios

    Gross margin
    7.3% Much worse than peer group: 51.0%
    EBITDA margin
    2.5% Much worse than peer group: 37.3%
    EBIT margin
    3.3% Much worse than peer group: 30.6%
    EBT margin
    1.1% Much worse than peer group: 22.8%
    Net margin
    0.9% Worse than peer group: 17.5%
    ROE
    6.8% Better than peer group: 1.7%
    ROA
    2.7% Even with peer group: 2.4%
    Asset turnover
    312.2% Much better than peer group: 107.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    97.5%
    Net sales per employee
    €32.06M
    Net income per employee
    €276.42K

    Notifications