Bikaji Foods International Limited / Fundamentals

    Income statement

    Net revenue
    €255.06M
    Cost of goods sold
    €184.59M
    Gross profit
    €70.48M
    SG&A expenses
    €19.96M
    R&D expenses
    €0.00
    EBITDA
    €33.99M
    D&A
    €7.58M
    EBIT
    €24.15M
    Interest expenses
    €1.48M
    EBT
    €25.90M
    Tax expenses
    €6.87M
    Net income
    €19.67M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€19.67M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €21.45M
    Cash and short-term investments
    €24.98M
    Total receivables
    €9.88M
    Inventory
    €10.57M
    Other current assets
    €27.56M
    Total current assets
    €72.99M
    Property, plant & equipment
    €96.26M
    Goodwill
    €2.97M
    Intangible assets
    €6.15M
    Long-term investments
    €3.85M
    Other non-current assets
    €7.45M
    Total non-current assets
    €116.69M
    Total assets
    €189.68M
    Accounts payable
    €6.75M
    Short-term debt
    €15.99M
    Other current liabilities
    €5.34M
    Total current liabilities
    €28.07M
    Long-term debt
    €6.63M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €9.97M
    Total non-current liabilities
    €16.60M
    Total liabilities
    €44.67M
    Common stock
    €2.45M
    Retained earnings
    €0.00
    Other equity
    €133.01M
    Total equity
    €145.00M
    Total liabilities and shareholders' equity
    €189.68M

    Company information

    Market capitalization
    €1.86B
    Employees
    2.6K
    Enterprise Value
    €189.76B

    Company ratios

    Gross margin
    27.6% Worse than peer group: 33.4%
    EBITDA margin
    13.3% Better than peer group: 0.0%
    EBIT margin
    9.5% Better than peer group: -2.0%
    EBT margin
    10.2% Better than peer group: -4.5%
    Net margin
    7.7% Better than peer group: -2.3%
    ROE
    13.6% Much worse than peer group: 355.5%
    ROA
    10.4% Much better than peer group: -23.9%
    Asset turnover
    134.5% Much worse than peer group: 335.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    86.7%
    Net sales per employee
    €99.67K
    Net income per employee
    €7.69K

    Notifications