Biomerica, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2025	€4.56M -1.9%	-€4.27M -16.8%	-93.6% +0.17 pp	-€3.27M -27.5%	-71.6% +0.25 pp
2024	€4.65M +1.4%	-€5.13M -16.3%	-110.4% +0.23 pp	-€4.50M -2.8%	-96.9% +0.042 pp
2023	€4.58M -71.7%	-€6.13M +57.6%	-133.7% -1.1 pp	-€4.63M +1,639.5%	-101.1% -0.99 pp
2022	€16.20M +162.1%	-€3.89M -30.0%	-24.0% +0.66 pp	-€266.29K -93.7%	-1.6% +0.67 pp
2021	€6.18M +7.6%	-€5.55M +176.6%	-89.9% -0.55 pp	-€4.25M +18.6%	-68.8% -0.064 pp
2020	€5.75M +28.7%	-€2.01M -2.3%	-34.9% +0.11 pp	-€3.59M +101.6%	-62.4% -0.23 pp
2019	€4.46M -6.5%	-€2.05M +63.3%	-46.0% -0.20 pp	-€1.78M +98.6%	-39.9% -0.21 pp
2018	€4.78M -3.9%	-€1.26M +61.3%	-26.3% -0.11 pp	-€896.10K +66.5%	-18.8% -0.079 pp
2017	€4.97M +12.7%	-€779.95K -39.4%	-15.7% +0.13 pp	-€538.05K +451.8%	-10.8% -0.086 pp
2016	€4.41M +3.6%	-€1.29M +352.5%	-29.2% -0.23 pp	-€97.51K -70.2%	-2.2% +0.055 pp
2015	€4.26M -3.1%	-€284.50K +53.7%	-6.7% -0.025 pp	-€326.89K -34.2%	-7.7% +0.036 pp
2014	€4.40M -20.9%	-€185.13K -140.2%	-4.2% -0.13 pp	-€496.65K -135.0%	-11.3% -0.37 pp
2013	€5.56M +6.4%	€460.95K -2.1%	8.3% -0.0072 pp	€1.42M +355.9%	25.5% +0.20 pp
2012	€5.22M +24.1%	€470.80K +248.3%	9.0% +0.058 pp	€310.94K -39.1%	6.0% -0.062 pp
2011	€4.21M -3.5%	€135.16K -147.5%	3.2% +0.097 pp	€510.91K +349.4%	12.1% +0.095 pp
2010	€4.36M +2.8%	-€284.54K -193.6%	-6.5% -0.14 pp	€113.68K +853.4%	2.6% +0.023 pp
2009	€4.24M +0.2%	€304.04K -79.3%	7.2% -0.28 pp	€11.92K -80.2%	0.3% -0.011 pp
2008	€4.23M -14.3%	€1.47M +218.5%	34.7% +0.25 pp	€60.25K -87.8%	1.4% -0.086 pp
2007	€4.93M -20.0%	€460.88K +133.1%	9.3% +0.061 pp	€494.81K -534.2%	10.0% +0.12 pp
2006	€6.17M -22.5%	€197.68K +41.9%	3.2% +0.015 pp	-€113.95K -142.1%	-1.8% -0.052 pp
2005	€7.96M +1.1%	€139.29K -172.7%	1.7% +0.042 pp	€270.55K -12.7%	3.4% -0.0054 pp
2004	€7.87M +1.2%	-€191.61K -0.3%	-2.4% +0.00037 pp	€309.95K -51.8%	3.9% -0.043 pp
2003	€7.78M +5.4%	-€192.18K -46.8%	-2.5% +0.024 pp	€642.82K -727.4%	8.3% +0.097 pp
2002	€7.38M -3.8%	-€361.18K -84.3%	-4.9% +0.25 pp	-€102.45K -169.8%	-1.4% -0.033 pp
2001	€7.67M +11.3%	-€2.29M -31.3%	-29.9% +0.19 pp	€146.69K -107.2%	1.9% +0.31 pp
2000	€6.90M -7.7%	-€3.34M +3,790.8%	-48.4% -0.47 pp	-€2.02M +685.8%	-29.3% -0.26 pp
1999	€7.47M -7.4%	-€85.84K -200.0%	-1.1% -0.022 pp	-€257.53K -160.0%	-3.4% -0.088 pp
1998	€8.07M +2.2%	€85.84K -75.0%	1.1% -0.033 pp	€429.22K -44.4%	5.3% -0.045 pp
1997	€7.90M -3.2%	€343.38K +0.0%	4.3% +0.0014 pp	€772.60K +50.0%	9.8% +0.035 pp
1996	€8.16M +3.3%	€343.38K +300.0%	4.2% +0.031 pp	€515.07K -14.3%	6.3% -0.013 pp
1995	€7.90M +10.8%	€85.84K +∞%	1.1% +0.011 pp	€600.91K -36.4%	7.6% -0.056 pp
1994	€7.13M +3.8%	€0.00 -100.0%	0.0% +0.050 pp	€944.29K -466.7%	13.3% +0.17 pp
1993	€6.87M +2.6%	-€343.38K -55.6%	-5.0% +0.065 pp	-€257.53K +0.0%	-3.8% +0.00096 pp
1992	€6.70M -25.0%	-€772.60K -25.0%	-11.5% +0.0 pp	-€257.53K -120.0%	-3.8% -0.18 pp
1991	€8.93M +26.8%	-€1.03M +100.0%	-11.5% -0.042 pp	€1.29M +∞%	14.4% +0.14 pp
1990	€7.04M +583.3%	-€515.07K -33.3%	-7.3% +0.68 pp	€0.00 -100.0%	0.0% +0.50 pp
1989	€1.03M	-€772.60K	-75.0%	-€515.07K	-50.0%