BJ's Restaurants, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.19B
    Cost of goods sold
    €649.33M
    Gross profit
    €537.81M
    SG&A expenses
    €75.65M
    R&D expenses
    €0.00
    EBITDA
    €85.74M
    D&A
    €63.25M
    EBIT
    €24.68M
    Interest expenses
    €2.45M
    EBT
    €20.03M
    Tax expenses
    -€3.57M
    Net income
    €23.60M

    Cash flow statement

    Net deferred tax
    -€8.11M
    Non-cash items
    €15.67M
    Changes in working capital
    €7.34M
    Operating cash flow
    €107.97M
    Capex
    €62.30M
    Other investing cash flow
    €37.75K
    Net investing cash flow
    -€62.26M
    Total cash dividends paid
    -€3.43K
    Issuance of common stock
    €0.00
    Debt repayment
    -€18.88M
    Other financing cash flow
    €8.52M
    Net financing cash flow
    -€37.32M
    Foreign exchange effects
    €0.00
    Net change in cash
    €8.39M
    Cash at end of period
    €22.28M
    Free cash flow
    €170.27M

    Balance sheet

    Cash and cash equivalents
    €22.28M
    Cash and short-term investments
    €22.28M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €22.28M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €879.65M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €51.91M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €51.91M
    Total liabilities
    €0.00
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €879.65M

    Company information

    Market capitalization
    €842.64M
    Employees
    21K
    Enterprise Value
    €1.46B

    Company ratios

    Gross margin
    45.3% Better than peer group: 34.8%
    EBITDA margin
    7.2% Worse than peer group: 13.3%
    EBIT margin
    2.1% Worse than peer group: 8.9%
    EBT margin
    1.7% Even with peer group: 4.1%
    Net margin
    2.0% Even with peer group: 2.7%
    ROE
    0.0%
    ROA
    2.7% Much better than peer group: -182.9%
    Asset turnover
    135.0% Worse than peer group: 146.7%
    FCF margin
    3.8% Better than peer group: -6.2%
    FCF yield
    5.4%
    Efficiency ratio
    92.8%
    Net sales per employee
    €55.92K
    Net income per employee
    €1.11K

    Notifications