BK Technologies Corporation / Fundamentals

    Income statement

    Net revenue
    €67.20M
    Cost of goods sold
    €37.86M
    Gross profit
    €29.34M
    SG&A expenses
    €17.30M
    R&D expenses
    €3.64M
    EBITDA
    €11.53M
    D&A
    €1.49M
    EBIT
    €10.07M
    Interest expenses
    €34.32K
    EBT
    €9.96M
    Tax expenses
    -€240.24K
    Net income
    €10.20M

    Cash flow statement

    Net deferred tax
    -€561.99K
    Non-cash items
    €6.86K
    Changes in working capital
    €1.43M
    Operating cash flow
    €12.50M
    Capex
    €1.15M
    Other investing cash flow
    -€811.67K
    Net investing cash flow
    -€1.96M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €516.52K
    Debt repayment
    -€3.16M
    Other financing cash flow
    €195.62K
    Net financing cash flow
    -€2.93M
    Foreign exchange effects
    €0.00
    Net change in cash
    €7.61M
    Cash at end of period
    €10.17M
    Free cash flow
    €13.64M

    Balance sheet

    Cash and cash equivalents
    €10.17M
    Cash and short-term investments
    €10.17M
    Total receivables
    €9.90M
    Inventory
    €14.73M
    Other current assets
    €3.66M
    Total current assets
    €38.47M
    Property, plant & equipment
    €4.68M
    Goodwill
    €0.00
    Intangible assets
    €1.95M
    Long-term investments
    €0.00
    Other non-current assets
    €372.37K
    Total non-current assets
    €13.38M
    Total assets
    €51.85M
    Accounts payable
    €8.44M
    Short-term debt
    €883.74K
    Other current liabilities
    €2.28M
    Total current liabilities
    €13.66M
    Long-term debt
    €420.42K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.22M
    Total non-current liabilities
    €6.64M
    Total liabilities
    €20.30M
    Common stock
    €2.08M
    Retained earnings
    -€8.56M
    Other equity
    €0.00
    Total equity
    €31.54M
    Total liabilities and shareholders' equity
    €51.85M

    Company information

    Market capitalization
    €167.76M
    Employees
    113
    Enterprise Value
    €148.10M

    Company ratios

    Gross margin
    43.7% Better than peer group: 37.9%
    EBITDA margin
    17.2% Much better than peer group: -70.2%
    EBIT margin
    15.0% Much better than peer group: -51.5%
    EBT margin
    14.8% Much worse than peer group: 16,964.1%
    Net margin
    15.2% Much better than peer group: -70.5%
    ROE
    32.3% Much better than peer group: -15.6%
    ROA
    19.7% Much better than peer group: -22.3%
    Asset turnover
    129.6% Better than peer group: 118.6%
    FCF margin
    16.9% Much better than peer group: -65.5%
    FCF yield
    6.8%
    Efficiency ratio
    82.8%
    Net sales per employee
    €594.72K
    Net income per employee
    €90.26K

    Notifications