Bobst Group SA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2021	€1.69B +14.0%	€100.98M +439.9%	6.0% +0.047 pp	€242.95M +10.3%	14.4% -0.0047 pp
2020	€1.48B -16.2%	€18.70M -67.1%	1.3% -0.020 pp	€220.24M +81.1%	14.8% +0.080 pp
2019	€1.77B +0.1%	€56.87M +4.4%	3.2% +0.0013 pp	€121.63M +1,306.3%	6.9% +0.064 pp
2018	€1.77B +6.9%	€54.49M -52.9%	3.1% -0.039 pp	€8.65M -96.1%	0.5% -0.13 pp
2017	€1.65B +5.7%	€115.58M +26.8%	7.0% +0.012 pp	€220.46M +52.1%	13.3% +0.041 pp
2016	€1.56B +8.7%	€91.14M +42.4%	5.8% +0.014 pp	€144.99M +5.7%	9.3% -0.0026 pp
2015	€1.44B +2.4%	€64.01M +11.7%	4.4% +0.0037 pp	€137.20M -18.3%	9.5% -0.024 pp
2014	€1.41B -4.0%	€57.30M +91.3%	4.1% +0.020 pp	€167.91M +38.0%	11.9% +0.036 pp
2013	€1.46B +7.1%	€29.95M +544.2%	2.0% +0.017 pp	€121.63M -36.7%	8.3% -0.058 pp
2012	€1.37B -0.5%	€4.65M +72.0%	0.3% +0.0014 pp	€192.24M +43.0%	14.1% +0.043 pp
2011	€1.37B -0.8%	€2.70M -94.9%	0.2% -0.037 pp	€134.39M +17.2%	9.8% +0.015 pp
2010	€1.38B +21.3%	€53.30M -130.7%	3.9% +0.19 pp	€114.72M +91.9%	8.3% +0.030 pp
2009	€1.14B -35.4%	-€173.75M -387.5%	-15.2% -0.19 pp	€59.79M +591.3%	5.2% +0.047 pp
2008	€1.77B -6.3%	€60.44M -59.5%	3.4% -0.045 pp	€8.65M -97.5%	0.5% -0.18 pp
2007	€1.89B +8.7%	€149.31M +33.7%	7.9% +0.015 pp	€342.63M +67.8%	18.2% +0.064 pp
2006	€1.73B +0.8%	€111.69M +124.1%	6.4% +0.035 pp	€204.13M +97.5%	11.8% +0.058 pp
2005	€1.72B -0.7%	€49.84M -6.9%	2.9% -0.0019 pp	€103.36M -37.0%	6.0% -0.035 pp
2004	€1.73B +13.7%	€53.52M -43.2%	3.1% -0.031 pp	€164.02M -21.2%	9.5% -0.042 pp
2003	€1.52B -4.6%	€94.17M -18.1%	6.2% -0.010 pp	€208.02M -11.7%	13.7% -0.011 pp
2002	€1.60B	€114.93M	7.2%	€235.70M	14.8%