Bossard Holding AG / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€1.06B -7.7%	€77.45M -2.5%	7.3% +0.0039 pp	€174.04M -17.1%	16.5% -0.019 pp
2023	€1.14B -7.4%	€79.43M -27.9%	6.9% -0.020 pp	€209.83M +315.1%	18.3% +0.14 pp
2022	€1.23B +15.9%	€110.22M +6.9%	8.9% -0.0076 pp	€50.56M -53.3%	4.1% -0.061 pp
2021	€1.07B +22.4%	€103.15M +43.7%	9.7% +0.014 pp	€108.34M -12.4%	10.2% -0.040 pp
2020	€869.95M -7.2%	€71.77M -9.7%	8.2% -0.0022 pp	€123.64M +2.5%	14.2% +0.014 pp
2019	€937.84M +0.6%	€79.46M -11.0%	8.5% -0.011 pp	€120.58M +43.0%	12.9% +0.038 pp
2018	€932.32M +10.8%	€89.31M +6.3%	9.6% -0.0041 pp	€84.32M -14.8%	9.0% -0.027 pp
2017	€841.46M +13.1%	€84.02M +28.7%	10.0% +0.012 pp	€99.02M -19.9%	11.8% -0.049 pp
2016	€743.89M +5.9%	€65.28M +15.1%	8.8% +0.0070 pp	€123.67M +62.8%	16.6% +0.058 pp
2015	€702.47M +6.2%	€56.71M -6.5%	8.1% -0.011 pp	€75.97M +23.4%	10.8% +0.015 pp
2014	€661.21M +2.0%	€60.64M +1.2%	9.2% -0.00068 pp	€61.54M -18.2%	9.3% -0.023 pp
2013	€648.31M +28.6%	€59.90M +30.5%	9.2% +0.0014 pp	€75.24M -10.8%	11.6% -0.051 pp
2012	€504.31M +2.9%	€45.88M -3.1%	9.1% -0.0057 pp	€84.39M +102.2%	16.7% +0.082 pp
2011	€489.90M -0.2%	€47.37M -1.5%	9.7% -0.0012 pp	€41.74M +6.2%	8.5% +0.0051 pp
2010	€490.98M +20.8%	€48.09M +193.7%	9.8% +0.058 pp	€39.32M -53.1%	8.0% -0.13 pp
2009	€406.57M -30.0%	€16.37M -52.8%	4.0% -0.019 pp	€83.82M +69.3%	20.6% +0.12 pp
2008	€581.02M -6.1%	€34.66M +7.3%	6.0% +0.0075 pp	€49.52M +97.3%	8.5% +0.045 pp
2007	€618.92M +7.7%	€32.29M +153.2%	5.2% +0.030 pp	€25.10M -38.0%	4.1% -0.030 pp
2006	€574.58M +8.0%	€12.76M -42.8%	2.2% -0.020 pp	€40.47M +67.6%	7.0% +0.025 pp
2005	€532.04M +3.4%	€22.32M +9.8%	4.2% +0.0024 pp	€24.15M -24.8%	4.5% -0.017 pp
2004	€514.33M +15.3%	€20.32M +99.8%	4.0% +0.017 pp	€32.11M +3.4%	6.2% -0.0072 pp
2003	€446.05M -3.5%	€10.17M -0.8%	2.3% +0.00064 pp	€31.07M -40.8%	7.0% -0.044 pp
2002	€462.41M	€10.25M	2.2%	€52.49M	11.4%