Bosun Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€203.58M +4.6%	€23.22M +48.9%	11.4% +0.034 pp	€25.26M -1.0%	12.4% -0.0071 pp
2023	€194.53M +10.5%	€15.59M -8.8%	8.0% -0.017 pp	€25.52M -7.9%	13.1% -0.026 pp
2022	€176.03M -8.2%	€17.09M -37.6%	9.7% -0.046 pp	€27.72M +21.2%	15.7% +0.038 pp
2021	€191.71M +22.5%	€27.41M +70.2%	14.3% +0.040 pp	€22.88M -22.4%	11.9% -0.069 pp
2020	€156.47M +10.6%	€16.10M +84.1%	10.3% +0.041 pp	€29.50M +12.5%	18.9% +0.0031 pp
2019	€141.44M +10.8%	€8.74M -16.2%	6.2% -0.020 pp	€26.23M -28.6%	18.5% -0.10 pp
2018	€127.62M +78.0%	€10.43M +68.7%	8.2% -0.0045 pp	€36.72M +253.7%	28.8% +0.14 pp
2017	€71.68M +37.7%	€6.18M +309.1%	8.6% +0.057 pp	€10.38M -37.0%	14.5% -0.17 pp
2016	€52.06M -1.0%	€1.51M +89.3%	2.9% +0.014 pp	€16.47M +4.6%	31.6% +0.017 pp
2015	€52.59M -20.8%	€798.69K -78.4%	1.5% -0.041 pp	€15.75M -1.0%	30.0% +0.060 pp
2014	€66.40M -3.1%	€3.70M +89.6%	5.6% +0.027 pp	€15.92M +120.5%	24.0% +0.13 pp
2013	€68.53M +4.6%	€1.95M +110.2%	2.9% +0.014 pp	€7.22M -54.3%	10.5% -0.14 pp
2012	€65.53M -3.5%	€929.18K -88.6%	1.4% -0.11 pp	€15.78M -13.8%	24.1% -0.029 pp
2011	€67.92M +36.8%	€8.17M +0.7%	12.0% -0.043 pp	€18.30M +64.1%	26.9% +0.045 pp
2010	€49.65M +17.0%	€8.12M +18.4%	16.4% +0.0020 pp	€11.15M +29.3%	22.5% +0.021 pp
2009	€42.44M -9.9%	€6.86M +2.4%	16.2% +0.019 pp	€8.62M +32.5%	20.3% +0.065 pp
2008	€47.10M +4.7%	€6.70M +2.2%	14.2% -0.0035 pp	€6.50M -57.3%	13.8% -0.20 pp
2007	€44.97M +30.9%	€6.55M +43.9%	14.6% +0.013 pp	€15.24M +76.7%	33.9% +0.088 pp
2006	€34.34M	€4.55M	13.3%	€8.63M	25.1%