Bravo Mining Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €19.80K
    Gross profit
    -€19.80K
    SG&A expenses
    €2.77M
    R&D expenses
    €0.00
    EBITDA
    -€3.19M
    D&A
    €19.80K
    EBIT
    -€3.21M
    Interest expenses
    €0.00
    EBT
    -€2.26M
    Tax expenses
    €0.00
    Net income
    -€2.26M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €4.64K
    Changes in working capital
    €32.01K
    Operating cash flow
    -€731.19K
    Capex
    €4.82M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€4.82M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€65.11K
    Other financing cash flow
    €306.01K
    Net financing cash flow
    €240.90K
    Foreign exchange effects
    -€34.73K
    Net change in cash
    -€5.34M
    Cash at end of period
    €18.36M
    Free cash flow
    €4.09M

    Balance sheet

    Cash and cash equivalents
    €18.36M
    Cash and short-term investments
    €18.36M
    Total receivables
    €57.98K
    Inventory
    €0.00
    Other current assets
    €126.24K
    Total current assets
    €18.54M
    Property, plant & equipment
    €29.18M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €29.18M
    Total assets
    €47.73M
    Accounts payable
    €508.22K
    Short-term debt
    €26.63K
    Other current liabilities
    €0.00
    Total current liabilities
    €546.11K
    Long-term debt
    €327.56K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €327.56K
    Total liabilities
    €873.67K
    Common stock
    €49.65M
    Retained earnings
    -€8.37M
    Other equity
    -€1.41M
    Total equity
    €46.85M
    Total liabilities and shareholders' equity
    €47.73M

    Company information

    Market capitalization
    €181.18M
    Employees
    16
    Enterprise Value
    €210.54M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.8% Much better than peer group: -72.1%
    ROA
    -4.7% Much better than peer group: -109.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€141.49K

    Notifications