Bridge Investment Group Holdings Inc. / Fundamentals

    Income statement

    Net revenue
    €342.65M
    Cost of goods sold
    €250.87M
    Gross profit
    €91.79M
    SG&A expenses
    €47.01M
    R&D expenses
    €0.00
    EBITDA
    €16.16M
    D&A
    €16.77M
    EBIT
    €31.57M
    Interest expenses
    €10.80M
    EBT
    -€4.60M
    Tax expenses
    €3.90M
    Net income
    -€10.37M

    Cash flow statement

    Net deferred tax
    -€694.41K
    Non-cash items
    €11.67M
    Changes in working capital
    €33.51M
    Operating cash flow
    €82.04M
    Capex
    -€83.57K
    Other investing cash flow
    -€4.84M
    Net investing cash flow
    -€3.23M
    Total cash dividends paid
    -€12.51M
    Issuance of common stock
    €0.00
    Debt repayment
    -€6.37M
    Other financing cash flow
    -€60.66M
    Net financing cash flow
    -€79.54M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€734.90K
    Cash at end of period
    €72.42M
    Free cash flow
    €81.95M

    Balance sheet

    Cash and cash equivalents
    €62.74M
    Cash and short-term investments
    €75.38M
    Total receivables
    €68.17M
    Inventory
    €0.00
    Other current assets
    -€68.17M
    Total current assets
    €75.38M
    Property, plant & equipment
    €0.00
    Goodwill
    €201.24M
    Intangible assets
    €99.05M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €366.96M
    Total assets
    €1.01B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €209.43M
    Total current liabilities
    €209.43M
    Long-term debt
    €385.71M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€406.85M
    Total non-current liabilities
    €385.71M
    Total liabilities
    €623.47M
    Common stock
    €1.07M
    Retained earnings
    -€34.31M
    Other equity
    €106.83K
    Total equity
    €391.41M
    Total liabilities and shareholders' equity
    €1.01B

    Company information

    Market capitalization
    €1.48B
    Employees
    2.3K
    Enterprise Value
    €2.96B

    Company ratios

    Gross margin
    26.8% Much worse than peer group: 56.2%
    EBITDA margin
    4.7% Worse than peer group: 13.3%
    EBIT margin
    9.2% Much worse than peer group: 98.2%
    EBT margin
    -1.3% Much worse than peer group: 23.9%
    Net margin
    -3.0% Even with peer group: 1.0%
    ROE
    -2.7% Better than peer group: -18.2%
    ROA
    -1.0% Even with peer group: -2.0%
    Asset turnover
    33.8% Worse than peer group: 51.2%
    FCF margin
    24.0% Worse than peer group: 34.7%
    FCF yield
    5.5%
    Efficiency ratio
    95.3%
    Net sales per employee
    €152.29K
    Net income per employee
    -€4.61K

    Notifications