Britannia Industries Limited / Fundamentals

    Income statement

    Net revenue
    €1.73B
    Cost of goods sold
    €1.07B
    Gross profit
    €669.11M
    SG&A expenses
    €35.89M
    R&D expenses
    €0.00
    EBITDA
    €321.95M
    D&A
    €30.43M
    EBIT
    €462.80M
    Interest expenses
    €13.59M
    EBT
    €286.68M
    Tax expenses
    €73.33M
    Net income
    €213.38M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€213.38M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €30.60M
    Cash and short-term investments
    €139.47M
    Total receivables
    €43.94M
    Inventory
    €121.10M
    Other current assets
    €78.78M
    Total current assets
    €383.29M
    Property, plant & equipment
    €276.55M
    Goodwill
    €13.00M
    Intangible assets
    €735.50K
    Long-term investments
    €171.76M
    Other non-current assets
    €20.27M
    Total non-current assets
    €482.32M
    Total assets
    €865.61M
    Accounts payable
    €171.61M
    Short-term debt
    €50.35M
    Other current liabilities
    €132.40M
    Total current liabilities
    €354.36M
    Long-term debt
    €71.73M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €10.44M
    Total non-current liabilities
    €82.17M
    Total liabilities
    €436.52M
    Common stock
    €2.36M
    Retained earnings
    €0.00
    Other equity
    €424.22M
    Total equity
    €429.09M
    Total liabilities and shareholders' equity
    €865.61M

    Company information

    Market capitalization
    €13.76B
    Employees
    5.3K
    Enterprise Value
    €1.37T

    Company ratios

    Gross margin
    38.6% Worse than peer group: 51.3%
    EBITDA margin
    18.6% Even with peer group: 23.0%
    EBIT margin
    26.7% Better than peer group: 19.9%
    EBT margin
    16.5% Even with peer group: 20.2%
    Net margin
    12.3% Even with peer group: 14.9%
    ROE
    49.7% Worse than peer group: 54.9%
    ROA
    24.7% Even with peer group: 20.0%
    Asset turnover
    200.4% Much better than peer group: 134.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    81.4%
    Net sales per employee
    €325.02K
    Net income per employee
    €39.98K

    Notifications