Bunka Shutter Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €1.29B
    Cost of goods sold
    €941.93M
    Gross profit
    €351.02M
    SG&A expenses
    €267.55M
    R&D expenses
    €0.00
    EBITDA
    €144.91M
    D&A
    €36.38M
    EBIT
    €83.46M
    Interest expenses
    €2.15M
    EBT
    €105.64M
    Tax expenses
    €31.04M
    Net income
    €74.57M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€74.57M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €227.31M
    Cash and short-term investments
    €227.31M
    Total receivables
    €309.08M
    Inventory
    €111.38M
    Other current assets
    €17.25M
    Total current assets
    €665.03M
    Property, plant & equipment
    €235.38M
    Goodwill
    €58.54M
    Intangible assets
    €41.36M
    Long-term investments
    €110.27M
    Other non-current assets
    €22.54M
    Total non-current assets
    €496.67M
    Total assets
    €1.16B
    Accounts payable
    €156.40M
    Short-term debt
    €18.54M
    Other current liabilities
    €114.38M
    Total current liabilities
    €314.84M
    Long-term debt
    €102.05M
    Deferred tax liabilities
    €8.74M
    Other non-current liabilities
    €93.05M
    Total non-current liabilities
    €203.88M
    Total liabilities
    €518.72M
    Common stock
    €85.30M
    Retained earnings
    €447.26M
    Other equity
    €51.84M
    Total equity
    €642.96M
    Total liabilities and shareholders' equity
    €1.16B

    Company information

    Market capitalization
    €958.13M
    Employees
    5.3K
    Enterprise Value
    €138.56B

    Company ratios

    Gross margin
    27.1% Even with peer group: 25.7%
    EBITDA margin
    11.2% Even with peer group: 10.4%
    EBIT margin
    6.4% Even with peer group: 7.2%
    EBT margin
    8.2% Even with peer group: 7.7%
    Net margin
    5.8% Even with peer group: 4.9%
    ROE
    11.6% Better than peer group: 6.3%
    ROA
    6.4% Even with peer group: 3.9%
    Asset turnover
    111.4% Much better than peer group: 83.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    88.8%
    Net sales per employee
    €244.71K
    Net income per employee
    €14.10K

    Notifications