CAI International, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€355.18M +34.7%	-€242.86M -17.4%	-68.4% +0.43 pp	-€203.98M -6.7%	-57.4% +0.25 pp
2023	€263.74M +18.4%	-€294.15M +6.4%	-111.5% +0.13 pp	-€218.64M +4.2%	-82.9% +0.11 pp
2022	€222.70M -12.1%	-€276.41M -1,256.8%	-124.1% -1.3 pp	-€209.74M -149.0%	-94.2% -2.6 pp
2020	€253.31M -29.4%	€23.89M -10.6%	9.4% +0.020 pp	€427.73M -13.4%	168.9% +0.31 pp
2019	€358.87M -3.6%	€26.72M -60.5%	7.4% -0.11 pp	€493.79M -42.3%	137.6% -0.92 pp
2018	€372.27M +24.0%	€67.71M +9.1%	18.2% -0.025 pp	€855.19M +51.0%	229.7% +0.41 pp
2017	€300.16M +18.4%	€62.08M +1,101.6%	20.7% +0.19 pp	€566.35M +72.8%	188.7% +0.59 pp
2016	€253.60M +17.9%	€5.17M -77.7%	2.0% -0.087 pp	€327.82M -29.1%	129.3% -0.86 pp
2015	€215.10M +9.7%	€23.12M -55.5%	10.7% -0.16 pp	€462.46M +20.1%	215.0% +0.19 pp
2014	€196.08M +7.1%	€51.93M -5.7%	26.5% -0.036 pp	€385.11M +2.4%	196.4% -0.090 pp
2013	€183.00M +22.1%	€55.08M +0.7%	30.1% -0.064 pp	€375.97M -30.9%	205.5% -1.6 pp
2012	€149.84M +38.4%	€54.68M +26.5%	36.5% -0.034 pp	€544.01M +11.9%	363.0% -0.86 pp
2011	€108.30M +61.4%	€43.24M +76.8%	39.9% +0.035 pp	€485.94M +126.3%	448.7% +1.3 pp
2010	€67.11M +19.4%	€24.45M +109.4%	36.4% +0.16 pp	€214.74M +301.0%	320.0% +2.2 pp
2009	€56.23M -21.5%	€11.68M -150.3%	20.8% +0.53 pp	€53.55M -73.2%	95.2% -1.8 pp
2008	€71.63M +28.2%	-€23.22M -240.1%	-32.4% -0.62 pp	€199.65M +5.6%	278.7% -0.59 pp
2007	€55.89M +248.6%	€16.57M +267.6%	29.6% +0.015 pp	€189.02M +304.6%	338.2% +0.47 pp
2006	€16.03M -69.8%	€4.51M -47.6%	28.1% +0.12 pp	€46.72M +82.2%	291.4% +2.4 pp
2005	€53.06M -7.6%	€8.61M +8.2%	16.2% +0.024 pp	€25.64M -76.3%	48.3% -1.4 pp
2004	€57.45M +38.7%	€7.95M -448.4%	13.8% +0.19 pp	€108.32M +107.1%	188.5% +0.62 pp
2003	€41.43M	-€2.28M	-5.5%	€52.30M	126.2%