Callon Petroleum Company / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€2.02B -27.5%	€345.65M -60.6%	17.1% -0.14 pp	€2.02B -6.9%	100.3% +0.22 pp
2022	€2.78B +58.0%	€878.30M +179.2%	31.6% +0.14 pp	€2.17B +23.3%	78.1% -0.22 pp
2021	€1.76B +97.9%	€314.60M -114.4%	17.9% +2.6 pp	€1.76B +65.4%	100.1% -0.20 pp
2020	€890.11M +53.8%	-€2.18B -3,829.9%	-245.2% -2.6 pp	€1.07B +10.8%	119.7% -0.47 pp
2019	€578.59M +14.3%	€58.52M -77.4%	10.1% -0.41 pp	€962.23M +3.5%	166.3% -0.17 pp
2018	€506.27M +60.3%	€258.77M +149.4%	51.1% +0.18 pp	€929.46M +66.0%	183.6% +0.063 pp
2017	€315.74M +82.5%	€103.75M -231.2%	32.9% +0.79 pp	€559.77M +110.5%	177.3% +0.24 pp
2016	€173.04M +46.1%	-€79.10M -61.8%	-45.7% +1.3 pp	€265.87M -1.8%	153.6% -0.75 pp
2015	€118.47M -9.4%	-€206.89M -735.9%	-174.6% -2.0 pp	€270.65M -3.9%	228.4% +0.13 pp
2014	€130.84M +48.1%	€32.54M +777.5%	24.9% +0.21 pp	€281.71M +52.8%	215.3% +0.066 pp
2013	€88.37M -7.4%	€3.71M +56.7%	4.2% +0.017 pp	€184.42M +16.0%	208.7% +0.42 pp
2012	€95.40M -13.2%	€2.37M -97.4%	2.5% -0.79 pp	€159.03M +2.9%	166.7% +0.26 pp
2011	€109.97M +42.0%	€89.73M +1,141.9%	81.6% +0.72 pp	€154.57M +12.2%	140.6% -0.37 pp
2010	€77.44M -36.8%	€7.22M -84.6%	9.3% -0.29 pp	€137.72M +157.2%	177.8% +1.3 pp
2009	€122.46M +0.6%	€46.88M -112.4%	38.3% +3.5 pp	€53.54M -77.0%	43.7% -1.5 pp
2008	€121.75M -17.2%	-€378.13M -2,988.6%	-310.6% -3.2 pp	€232.54M +14.0%	191.0% +0.52 pp
2007	€147.13M -6.3%	€13.09M -62.5%	8.9% -0.13 pp	€203.92M -22.0%	138.6% -0.28 pp
2006	€157.03M +29.0%	€34.94M +51.5%	22.3% +0.033 pp	€261.45M +106.3%	166.5% +0.62 pp
2005	€121.73M +17.9%	€23.07M +24.5%	19.0% +0.010 pp	€126.72M +8.5%	104.1% -0.091 pp
2004	€103.22M +62.6%	€18.52M -219.5%	17.9% +0.42 pp	€116.79M +58.9%	113.2% -0.026 pp
2003	€63.49M +9.8%	-€15.50M +976.7%	-24.4% -0.22 pp	€73.52M +9.1%	115.8% -0.0072 pp
2002	€57.82M +8.7%	-€1.44M -192.0%	-2.5% -0.054 pp	€67.36M -47.5%	116.5% -1.2 pp
2001	€53.20M +6.3%	€1.56M -85.5%	2.9% -0.19 pp	€128.43M +34.8%	241.4% +0.51 pp
2000	€50.04M +56.5%	€10.81M +382.6%	21.6% +0.15 pp	€95.28M +51.7%	190.4% -0.061 pp
1999	€31.96M +4.2%	€2.24M -108.4%	7.0% +0.94 pp	€62.81M -22.3%	196.5% -0.67 pp
1998	€30.67M -15.4%	-€26.54M -466.7%	-86.5% -1.1 pp	€80.81M -19.8%	263.5% -0.14 pp
1997	€36.27M +63.2%	€7.24M +52.7%	20.0% -0.014 pp	€100.72M +140.5%	277.7% +0.89 pp
1996	€22.23M +11.2%	€4.74M +400.0%	21.3% +0.17 pp	€41.87M +42.9%	188.4% +0.42 pp
1995	€19.99M +66.9%	€947.70K -1,200.0%	4.7% +0.055 pp	€29.29M +116.6%	146.6% +0.34 pp
1994	€11.98M	-€86.15K	-0.7%	€13.53M	112.9%