{
"items": [
{
"from": "Oil And Gas, Exploration And Production",
"to": "Net revenue",
"flow": 1697026000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Oil And Gas, Purchased",
"to": "Net revenue",
"flow": 389083000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Natural Gas Liquids",
"to": "Net revenue",
"flow": 174407000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Natural Gas",
"to": "Net revenue",
"flow": 82468000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 992749061.7536677,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 570527123.8485159,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 436877345.6158308,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 98382804.50358239,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 909021664.9607643,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 462363527.8062095,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 216541282.83862162,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Tax credits",
"to": "Net income",
"flow": 162765267.8266803,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 342204878.88092804,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Oil And Gas, Exploration And Production",
"Oil And Gas, Purchased",
"Natural Gas Liquids",
"Natural Gas",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Oil And Gas, Exploration And Production
|
€1.70B
|
108.6%
|
Oil And Gas, Purchased
|
€389.08M
|
24.9%
|
Natural Gas Liquids
|
€174.41M
|
11.2%
|
Natural Gas
|
€82.47M
|
5.3%
|