Camden National Corporation / Fundamentals

    Income statement

    Net revenue
    €262.37M
    Cost of goods sold
    €117.71M
    Gross profit
    €76.20M
    SG&A expenses
    €60.23M
    R&D expenses
    €0.00
    EBITDA
    €77.44M
    D&A
    €1.68M
    EBIT
    €29.39M
    Interest expenses
    €101.13M
    EBT
    €49.93M
    Tax expenses
    €7.76M
    Net income
    €42.17M

    Cash flow statement

    Net deferred tax
    -€1.17M
    Non-cash items
    €1.07M
    Changes in working capital
    -€20.74M
    Operating cash flow
    €30.67M
    Capex
    €6.00M
    Other investing cash flow
    -€31.66M
    Net investing cash flow
    €30.02M
    Total cash dividends paid
    -€22.73M
    Issuance of common stock
    €5.32M
    Debt repayment
    -€54.97M
    Other financing cash flow
    €24.06M
    Net financing cash flow
    -€53.61M
    Foreign exchange effects
    €0.00
    Net change in cash
    €7.08M
    Cash at end of period
    €97.65M
    Free cash flow
    €36.67M

    Balance sheet

    Cash and cash equivalents
    €97.65M
    Cash and short-term investments
    €835.72M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €835.72M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €169.05M
    Total assets
    €5.94B
    Accounts payable
    €0.00
    Short-term debt
    €514.26M
    Other current liabilities
    €0.00
    Total current liabilities
    €514.26M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €4.86B
    Total non-current liabilities
    €4.86B
    Total liabilities
    €5.38B
    Common stock
    €183.93M
    Retained earnings
    €442.44M
    Other equity
    -€66.82M
    Total equity
    €559.54M
    Total liabilities and shareholders' equity
    €5.94B

    Company information

    Market capitalization
    €587.05M
    Employees
    586
    Enterprise Value
    €1.08B

    Company ratios

    Gross margin
    29.0% Much worse than peer group: 78.1%
    EBITDA margin
    29.5% Even with peer group: 26.3%
    EBIT margin
    11.2% Worse than peer group: 25.0%
    EBT margin
    19.0% Even with peer group: 22.8%
    Net margin
    16.1% Even with peer group: 16.7%
    ROE
    7.5% Even with peer group: 7.8%
    ROA
    0.7% Even with peer group: 0.8%
    Asset turnover
    4.4% Even with peer group: 5.1%
    FCF margin
    9.4% Worse than peer group: 18.6%
    FCF yield
    4.2%
    Efficiency ratio
    70.5%
    Net sales per employee
    €447.73K
    Net income per employee
    €71.96K

    Notifications