Campbell Soup Company / Fundamentals

    Income statement

    Net revenue
    €8.77B
    Cost of goods sold
    €4.62B
    Gross profit
    €2.65B
    SG&A expenses
    €1.23B
    R&D expenses
    €85.80M
    EBITDA
    €1.18B
    D&A
    €284.86M
    EBIT
    €925.78M
    Interest expenses
    €295.15M
    EBT
    €519.95M
    Tax expenses
    €117.55M
    Net income
    €389.53M

    Cash flow statement

    Net deferred tax
    -€101.24M
    Non-cash items
    €259.12M
    Changes in working capital
    €8.58M
    Operating cash flow
    €995.28M
    Capex
    €302.02M
    Other investing cash flow
    €105.53M
    Net investing cash flow
    -€189.62M
    Total cash dividends paid
    -€389.53M
    Issuance of common stock
    €1.72M
    Debt repayment
    €401.54M
    Other financing cash flow
    -€754.18M
    Net financing cash flow
    -€772.20M
    Foreign exchange effects
    -€2.57M
    Net change in cash
    €30.89M
    Cash at end of period
    €122.69M
    Free cash flow
    €1.30B

    Balance sheet

    Cash and cash equivalents
    €122.69M
    Cash and short-term investments
    €0.00
    Total receivables
    €573.14M
    Inventory
    €1.11B
    Other current assets
    €226.51M
    Total current assets
    €1.91B
    Property, plant & equipment
    €0.00
    Goodwill
    €4.28B
    Intangible assets
    €3.75B
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €685.54M
    Other current liabilities
    -€697.55M
    Total current liabilities
    €0.00
    Long-term debt
    €5.23B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.72B
    Total non-current liabilities
    €6.96B
    Total liabilities
    €0.00
    Common stock
    €0.00
    Retained earnings
    €4.00B
    Other equity
    €0.00
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €7.83B
    Employees
    14K
    Enterprise Value
    €16.71B

    Company ratios

    Gross margin
    30.2% Even with peer group: 33.5%
    EBITDA margin
    13.5% Even with peer group: 13.6%
    EBIT margin
    10.6% Even with peer group: 11.3%
    EBT margin
    5.9% Even with peer group: 10.1%
    Net margin
    4.4% Even with peer group: 7.4%
    ROE
    0.0%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    7.9% Even with peer group: 6.9%
    FCF yield
    8.9%
    Efficiency ratio
    86.5%
    Net sales per employee
    €609.24K
    Net income per employee
    €27.05K

    Notifications