Canadian Manganese Company Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €33.37K
    Gross profit
    -€33.37K
    SG&A expenses
    €891.92K
    R&D expenses
    €326.36K
    EBITDA
    -€1.01M
    D&A
    €33.37K
    EBIT
    -€1.04M
    Interest expenses
    €1.06M
    EBT
    -€2.11M
    Tax expenses
    -€114.11K
    Net income
    -€1.97M

    Cash flow statement

    Net deferred tax
    -€107.53K
    Non-cash items
    €1.05M
    Changes in working capital
    -€1.56M
    Operating cash flow
    -€2.52M
    Capex
    €218.17K
    Other investing cash flow
    €55.35K
    Net investing cash flow
    -€162.82K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €2.67M
    Debt repayment
    €2.91M
    Other financing cash flow
    -€2.91M
    Net financing cash flow
    €2.67M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€12.05K
    Cash at end of period
    €3.56K
    Free cash flow
    -€2.30M

    Balance sheet

    Cash and cash equivalents
    €3.56K
    Cash and short-term investments
    €3.56K
    Total receivables
    €10.88K
    Inventory
    €0.00
    Other current assets
    €15.79K
    Total current assets
    €30.23K
    Property, plant & equipment
    €10.73M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €57.72K
    Total non-current assets
    €10.79M
    Total assets
    €10.82M
    Accounts payable
    €509.87K
    Short-term debt
    €2.89M
    Other current liabilities
    €691.88K
    Total current liabilities
    €4.09M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €4.09M
    Common stock
    €15.16M
    Retained earnings
    -€12.48M
    Other equity
    €0.00
    Total equity
    €6.73M
    Total liabilities and shareholders' equity
    €10.82M

    Company information

    Market capitalization
    €2.28M
    Employees
    1
    Enterprise Value
    €8.37M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -29.3% Much better than peer group: -150.7%
    ROA
    -18.2% Much better than peer group: -220.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -120.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€1.97M

    Notifications