{
"items": [
{
"from": "Service",
"to": "Net revenue",
"flow": 263128000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Transaction Processing",
"to": "Net revenue",
"flow": 179534000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Subscription Revenue",
"to": "Net revenue",
"flow": 83594000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Product",
"to": "Net revenue",
"flow": 39420000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 155404298.8741044,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 102654384.16922551,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 5967246.673490286,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 14882292.732855681,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 57275673.83145684,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 36463664.278403275,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 15182531.559194814,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 19047253.497099966,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Tax credits",
"to": "Net income",
"flow": 36124189.69634937,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 55043500.511770725,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Service",
"Transaction Processing",
"Subscription Revenue",
"Product",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Service
|
€263.13M
|
102.0%
|
Transaction Processing
|
€179.53M
|
69.6%
|
Subscription Revenue
|
€83.59M
|
32.4%
|
Product
|
€39.42M
|
15.3%
|