Capricor Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €11.47M
    Cost of goods sold
    €589.28K
    Gross profit
    €10.83M
    SG&A expenses
    €16.36M
    R&D expenses
    €57.64M
    EBITDA
    -€60.33M
    D&A
    €977.93K
    EBIT
    -€62.85M
    Interest expenses
    €0.00
    EBT
    -€59.91M
    Tax expenses
    €0.00
    Net income
    -€59.91M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€6.63B
    Changes in working capital
    €69.54K
    Operating cash flow
    -€28.14M
    Capex
    €1.66M
    Other investing cash flow
    €65.81B
    Net investing cash flow
    €6.07B
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €126.74M
    Debt repayment
    €0.00
    Other financing cash flow
    €146.69K
    Net financing cash flow
    €127.10M
    Foreign exchange effects
    €0.00
    Net change in cash
    €15.50M
    Cash at end of period
    €0.00
    Free cash flow
    -€26.49M

    Balance sheet

    Cash and cash equivalents
    €19.90M
    Cash and short-term investments
    €105.13M
    Total receivables
    €50.95K
    Inventory
    €0.00
    Other current assets
    €1.08M
    Total current assets
    €106.26M
    Property, plant & equipment
    €7.65M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €434.90K
    Total non-current assets
    €8.08M
    Total assets
    €114.35M
    Accounts payable
    €4.12M
    Short-term debt
    €3.62M
    Other current liabilities
    €6.30M
    Total current liabilities
    €24.31M
    Long-term debt
    €166.76M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €166.60K
    Total liabilities
    €24.48M
    Common stock
    €39.13K
    Retained earnings
    -€214.14M
    Other equity
    €1.19M
    Total equity
    €89.87M
    Total liabilities and shareholders' equity
    €114.35M

    Company information

    Market capitalization
    €434.70M
    Employees
    160
    Enterprise Value
    €573.06M

    Company ratios

    Gross margin
    94.5% Much better than peer group: -1,501,191,844,855.5%
    EBITDA margin
    -526.2% Much better than peer group: -4,868,440,978,513.2%
    EBIT margin
    -548.1% Much better than peer group: -5,018,199,300,938.1%
    EBT margin
    -522.5% Much better than peer group: -4,878,879,040,299.5%
    Net margin
    -522.5% Much better than peer group: -4,878,879,003,229.8%
    ROE
    -66.7% Much better than peer group: -385.5%
    ROA
    -52.4% Much better than peer group: -287.6%
    Asset turnover
    10.0% Worse than peer group: 27.8%
    FCF margin
    -259.9% Much better than peer group: -4,468,353,450,664.3%
    FCF yield
    -6.9%
    Efficiency ratio
    626.2%
    Net sales per employee
    €71.66K
    Net income per employee
    -€374.42K

    Notifications