{
"items": [
{
"from": "Aerospace And Defense Markets",
"to": "Net revenue",
"flow": 1768600000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Industrial And Consumer Markets",
"to": "Net revenue",
"flow": 359500000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Medical Market",
"to": "Net revenue",
"flow": 351200000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Energy Market",
"to": "Net revenue",
"flow": 200300000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Transportation Market",
"to": "Net revenue",
"flow": 113300000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Distribution Market",
"to": "Net revenue",
"flow": 84200000,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 1816662358.9213405,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 662100456.6210046,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Other income",
"to": "Gross profit",
"flow": 56172999.05229601,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 209528732.66132507,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 508744723.0119755,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 60997673.81752391,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 449470147.32489014,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 78659429.65451883,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 323942448.52244335,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Aerospace And Defense Markets",
"Industrial And Consumer Markets",
"Medical Market",
"Energy Market",
"Transportation Market",
"Distribution Market",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
| Product
| Revenue
|
|
| Aerospace And Defense Markets
|
€1.77B
|
71.4%
|
| Industrial And Consumer Markets
|
€359.50M
|
14.5%
|
| Medical Market
|
€351.20M
|
14.2%
|
| Energy Market
|
€200.30M
|
8.1%
|
| Transportation Market
|
€113.30M
|
4.6%
|
| Distribution Market
|
€84.20M
|
3.4%
|
