Cartesian Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €885.48K
    Cost of goods sold
    €0.00
    Gross profit
    €885.48K
    SG&A expenses
    €25.20M
    R&D expenses
    €45.09M
    EBITDA
    -€65.52M
    D&A
    €2.17M
    EBIT
    -€75.95M
    Interest expenses
    €0.00
    EBT
    -€31.05M
    Tax expenses
    €247.69K
    Net income
    -€31.29M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€29.02M
    Changes in working capital
    €20.77M
    Operating cash flow
    -€29.29M
    Capex
    €9.13M
    Other investing cash flow
    €302.93K
    Net investing cash flow
    -€8.82M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €101.19M
    Net financing cash flow
    €101.24M
    Foreign exchange effects
    €12.08K
    Net change in cash
    €63.14M
    Cash at end of period
    €139.86M
    Free cash flow
    -€20.17M

    Balance sheet

    Cash and cash equivalents
    €138.37M
    Cash and short-term investments
    €138.37M
    Total receivables
    €305.51K
    Inventory
    €0.00
    Other current assets
    €2.34M
    Total current assets
    €141.02M
    Property, plant & equipment
    €15.06M
    Goodwill
    €41.57M
    Intangible assets
    €129.97M
    Long-term investments
    €3.22M
    Other non-current assets
    €4.79M
    Total non-current assets
    €194.61M
    Total assets
    €335.63M
    Accounts payable
    €391.82K
    Short-term debt
    €6.54M
    Other current liabilities
    €3.64M
    Total current liabilities
    €10.58M
    Long-term debt
    €8.25M
    Deferred tax liabilities
    €13.93M
    Other non-current liabilities
    €305.05M
    Total non-current liabilities
    €327.23M
    Total liabilities
    €337.81M
    Common stock
    €2.59K
    Retained earnings
    -€598.86M
    Other equity
    -€3.95M
    Total equity
    -€2.18M
    Total liabilities and shareholders' equity
    €335.63M

    Company information

    Market capitalization
    €236.43M
    Employees
    66
    Enterprise Value
    €103.82M

    Company ratios

    Gross margin
    100.0%
    EBITDA margin
    -7,399.7%
    EBIT margin
    -8,577.6%
    EBT margin
    -3,506.1%
    Net margin
    -3,534.1%
    ROE
    1,434.9%
    ROA
    -9.3%
    Asset turnover
    0.3%
    FCF margin
    -4,338.6%
    FCF yield
    -16.2%
    Efficiency ratio
    7,499.7%
    Net sales per employee
    €13.42K
    Net income per employee
    -€474.15K

    Notifications