Cartier Silver Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €27.66K
    Gross profit
    -€27.66K
    SG&A expenses
    €504.52K
    R&D expenses
    €0.00
    EBITDA
    -€418.07K
    D&A
    €27.66K
    EBIT
    -€589.03K
    Interest expenses
    €15.82K
    EBT
    -€461.63K
    Tax expenses
    €0.00
    Net income
    -€461.63K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€139.78K
    Changes in working capital
    €126.41K
    Operating cash flow
    -€447.25K
    Capex
    €8.13
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€42.45K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€29.05K
    Other financing cash flow
    €182.11K
    Net financing cash flow
    €153.06K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€336.64K
    Cash at end of period
    €14.58K
    Free cash flow
    -€447.24K

    Balance sheet

    Cash and cash equivalents
    €14.58K
    Cash and short-term investments
    €14.58K
    Total receivables
    €25.50K
    Inventory
    €0.00
    Other current assets
    €30.32K
    Total current assets
    €70.40K
    Property, plant & equipment
    €41.48K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €2.00M
    Other non-current assets
    €0.00
    Total non-current assets
    €2.04M
    Total assets
    €2.11M
    Accounts payable
    €183.71K
    Short-term debt
    €30.62K
    Other current liabilities
    €232.38K
    Total current liabilities
    €446.71K
    Long-term debt
    €16.91K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €16.91K
    Total liabilities
    €463.61K
    Common stock
    €14.37M
    Retained earnings
    -€14.58M
    Other equity
    €313.69K
    Total equity
    €1.64M
    Total liabilities and shareholders' equity
    €2.11M

    Company information

    Market capitalization
    €3.66M
    Employees
    0
    Enterprise Value
    €6.55M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -28.1% Much better than peer group: -625.2%
    ROA
    -21.9% Much better than peer group: -115.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -12.2%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications