Carver Bancorp, Inc. / Fundamentals

    Income statement

    Net revenue
    €31.32M
    Cost of goods sold
    €7.10M
    Gross profit
    €8.42M
    SG&A expenses
    €7.67M
    R&D expenses
    €0.00
    EBITDA
    -€10.55M
    D&A
    €354.35K
    EBIT
    -€10.90M
    Interest expenses
    €9.68M
    EBT
    -€10.90M
    Tax expenses
    €0.00
    Net income
    -€10.90M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.18M
    Changes in working capital
    €19.73K
    Operating cash flow
    -€9.00M
    Capex
    €296.01K
    Other investing cash flow
    €20.23M
    Net investing cash flow
    €23.71M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €167.31K
    Debt repayment
    -€23.11M
    Other financing cash flow
    €6.07M
    Net financing cash flow
    -€16.86M
    Foreign exchange effects
    -€305.45K
    Net change in cash
    -€2.46M
    Cash at end of period
    €37.61M
    Free cash flow
    -€8.70M

    Balance sheet

    Cash and cash equivalents
    €37.18M
    Cash and short-term investments
    €76.25M
    Total receivables
    €516.68M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €592.93M
    Property, plant & equipment
    €8.24M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €8.24M
    Total assets
    €612.29M
    Accounts payable
    €0.00
    Short-term debt
    €7.03M
    Other current liabilities
    €0.00
    Total current liabilities
    €7.03M
    Long-term debt
    €23.48M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €580.78M
    Total non-current liabilities
    €580.78M
    Total liabilities
    €587.80M
    Common stock
    €66.92K
    Retained earnings
    -€57.03M
    Other equity
    -€10.15M
    Total equity
    €24.49M
    Total liabilities and shareholders' equity
    €612.29M

    Company information

    Market capitalization
    €7.27M
    Employees
    111
    Enterprise Value
    €6.75M

    Company ratios

    Gross margin
    26.9% Much worse than peer group: 79.5%
    EBITDA margin
    -33.7% Much worse than peer group: 26.5%
    EBIT margin
    -34.8% Much worse than peer group: 23.5%
    EBT margin
    -34.8% Much worse than peer group: 22.6%
    Net margin
    -34.8% Much worse than peer group: 16.8%
    ROE
    -44.5% Much worse than peer group: 8.0%
    ROA
    -1.8% Even with peer group: 0.8%
    Asset turnover
    5.1% Even with peer group: 5.0%
    FCF margin
    -29.7% Much worse than peer group: 16.7%
    FCF yield
    -127.9%
    Efficiency ratio
    133.7%
    Net sales per employee
    €282.18K
    Net income per employee
    -€98.24K

    Notifications