Cashmere Valley Bank / Fundamentals

    Income statement

    Net revenue
    €91.32M
    Cost of goods sold
    €25.37M
    Gross profit
    €65.95M
    SG&A expenses
    €23.02M
    R&D expenses
    €0.00
    EBITDA
    €6.65M
    D&A
    -€14.78M
    EBIT
    €23.70M
    Interest expenses
    €6.61M
    EBT
    €28.63M
    Tax expenses
    €4.95M
    Net income
    €23.60M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€23.60M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €0.00
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €0.00
    Property, plant & equipment
    €16.59M
    Goodwill
    €6.53M
    Intangible assets
    €2.21M
    Long-term investments
    €0.00
    Other non-current assets
    -€39.78M
    Total non-current assets
    €0.00
    Total assets
    €1.83B
    Accounts payable
    €0.00
    Short-term debt
    €30.15M
    Other current liabilities
    -€30.15M
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.62B
    Common stock
    €0.00
    Retained earnings
    €262.38M
    Other equity
    -€46.48M
    Total equity
    €206.97M
    Total liabilities and shareholders' equity
    €1.83B

    Company information

    Market capitalization
    €224.26M
    Employees
    0
    Enterprise Value
    €303.03M

    Company ratios

    Gross margin
    72.2% Much worse than peer group: 99.9%
    EBITDA margin
    7.3% Even with peer group: 10.3%
    EBIT margin
    26.0% Even with peer group: 29.0%
    EBT margin
    31.4% Even with peer group: 27.5%
    Net margin
    25.8% Better than peer group: 18.7%
    ROE
    11.4% Even with peer group: 8.2%
    ROA
    1.3% Even with peer group: 0.8%
    Asset turnover
    5.0% Even with peer group: 4.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications