Celldex Therapeutics, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€6.05M +2.0%	-€136.01M +11.6%	-2,248.8% -1.9 pp	-€134.28M +47.8%	-2,220.2% -6.9 pp
2023	€5.93M +192.0%	-€121.85M +15.2%	-2,054.8% +32 pp	-€90.87M +3.5%	-1,532.4% +28 pp
2022	€2.03M -49.3%	-€105.78M +74.1%	-5,209.3% -37 pp	-€87.80M +70.8%	-4,323.5% -30 pp
2021	€4.01M -37.3%	-€60.75M +18.0%	-1,516.0% -7.1 pp	-€51.40M +53.6%	-1,282.7% -7.6 pp
2020	€6.39M +107.6%	-€51.50M +18.7%	-805.9% +6.0 pp	-€33.47M -15.0%	-523.8% +7.5 pp
2019	€3.08M -62.5%	-€43.40M -66.7%	-1,409.8% +1.8 pp	-€39.36M -38.6%	-1,278.6% -5.0 pp
2018	€8.22M -25.2%	-€130.25M +62.5%	-1,585.1% -8.6 pp	-€64.12M -24.2%	-780.3% -0.10 pp
2017	€10.98M +87.8%	-€80.15M -27.6%	-730.1% +12 pp	-€84.56M -11.0%	-770.2% +8.6 pp
2016	€5.85M +23.8%	-€110.73M +1.0%	-1,894.0% +4.3 pp	-€95.02M +17.3%	-1,625.2% +0.90 pp
2015	€4.72M +52.8%	-€109.59M +7.7%	-2,321.1% +9.7 pp	-€81.00M -5.6%	-1,715.5% +11 pp
2014	€3.09M -12.8%	-€101.73M +44.8%	-3,292.8% -13 pp	-€85.82M +57.0%	-2,777.7% -12 pp
2013	€3.54M -63.3%	-€70.26M +37.9%	-1,983.7% -15 pp	-€54.67M +28.2%	-1,543.4% -11 pp
2012	€9.65M +20.9%	-€50.94M +32.0%	-527.8% -0.44 pp	-€42.63M +40.8%	-441.7% -0.62 pp
2011	€7.98M -80.2%	-€38.60M +1,668.6%	-483.5% -4.8 pp	-€30.28M +24.3%	-379.4% -3.2 pp
2010	€40.31M +208.3%	-€2.18M -93.1%	-5.4% +2.4 pp	-€24.36M -3.6%	-60.4% +1.3 pp
2009	€13.08M +103.6%	-€31.47M -23.1%	-240.6% +4.0 pp	-€25.28M -249.8%	-193.3% -4.6 pp
2008	€6.42M +46.1%	-€40.92M +119.5%	-637.1% -2.1 pp	€16.87M -236.7%	262.7% +5.4 pp
2007	€4.40M +3.5%	-€18.64M +6.2%	-424.0% -0.11 pp	-€12.34M -139.4%	-280.8% -10 pp
2006	€4.25M +59.7%	-€17.55M +12.6%	-413.2% +1.7 pp	€31.30M -703.7%	736.7% +9.3 pp
2005	€2.66M -55.0%	-€15.59M +37.1%	-586.0% -3.9 pp	-€5.18M -41.9%	-194.8% -0.44 pp
2004	€5.91M +48.0%	-€11.38M +4.2%	-192.5% +0.81 pp	-€8.92M -10.2%	-151.0% +0.98 pp
2003	€3.99M -30.9%	-€10.92M -8.4%	-273.5% -0.67 pp	-€9.93M -28.4%	-248.9% -0.089 pp
2002	€5.78M +100.4%	-€11.91M -39.2%	-206.3% +4.7 pp	-€13.86M -20.4%	-240.0% +3.6 pp
2001	€2.88M +338.4%	-€19.60M +3.5%	-680.0% +22 pp	-€17.42M +375.2%	-604.3% -0.47 pp
2000	€657.53K -48.6%	-€18.93M +94.3%	-2,879.3% -21 pp	-€3.67M -45.8%	-557.5% -0.28 pp
1999	€1.28M -32.6%	-€9.74M -78.2%	-762.3% +16 pp	-€6.76M -8.7%	-529.2% -1.4 pp
1998	€1.90M +83.3%	-€44.63M +295.4%	-2,354.5% -13 pp	-€7.41M +13.2%	-390.9% +2.4 pp
1997	€1.03M +9.1%	-€11.29M +21.3%	-1,091.7% -1.1 pp	-€6.55M -16.5%	-633.3% +1.9 pp
1996	€947.70K -72.5%	-€9.30M +30.1%	-981.8% -7.7 pp	-€7.84M +24.7%	-827.3% -6.4 pp
1995	€3.45M -42.9%	-€7.15M -28.4%	-207.5% -0.42 pp	-€6.29M -12.0%	-182.5% -0.64 pp
1994	€6.03M -22.2%	-€9.99M +48.7%	-165.7% -0.79 pp	-€7.15M +66.0%	-118.6% -0.63 pp
1993	€7.75M -11.8%	-€6.72M +129.4%	-86.7% -0.53 pp	-€4.31M +92.3%	-55.6% -0.30 pp
1992	€8.79M -6.4%	-€2.93M +240.0%	-33.3% -0.24 pp	-€2.24M -∞%	-25.5% -0.25 pp
1990	€9.39M +39.7%	-€861.55K -9.1%	-9.2% +0.049 pp	€0.00 +NaN%	0.0% +0.0 pp
1989	€6.72M +69.6%	-€947.70K -8.3%	-14.1% +0.12 pp	€0.00 +NaN%	0.0% +0.0 pp
1988	€3.96M +109.1%	-€1.03M +50.0%	-26.1% +0.10 pp	€0.00 -100.0%	0.0% -5.6 pp
1987	€1.90M	-€689.24K	-36.4%	€10.60M	559.1%