Central Glass Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €837.21M
    Cost of goods sold
    €600.23M
    Gross profit
    €236.98M
    SG&A expenses
    €144.65M
    R&D expenses
    €43.15M
    EBITDA
    €130.66M
    D&A
    €52.50M
    EBIT
    €71.66M
    Interest expenses
    €1.81M
    EBT
    €75.89M
    Tax expenses
    €13.51M
    Net income
    €58.04M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€58.04M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €112.15M
    Cash and short-term investments
    €112.15M
    Total receivables
    €231.98M
    Inventory
    €290.04M
    Other current assets
    €19.03M
    Total current assets
    €653.20M
    Property, plant & equipment
    €358.27M
    Goodwill
    €0.00
    Intangible assets
    €5.41M
    Long-term investments
    €106.08M
    Other non-current assets
    €66.21M
    Total non-current assets
    €535.98M
    Total assets
    €1.19B
    Accounts payable
    €91.83M
    Short-term debt
    €48.11M
    Other current liabilities
    €81.22M
    Total current liabilities
    €232.79M
    Long-term debt
    €208.04M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €49.37M
    Total non-current liabilities
    €257.41M
    Total liabilities
    €490.20M
    Common stock
    €104.95M
    Retained earnings
    €477.16M
    Other equity
    €65.89M
    Total equity
    €698.99M
    Total liabilities and shareholders' equity
    €1.19B

    Company information

    Market capitalization
    €424.65M
    Employees
    3.3K
    Enterprise Value
    €88.49B

    Company ratios

    Gross margin
    28.3% Even with peer group: 25.4%
    EBITDA margin
    15.6% Even with peer group: 11.1%
    EBIT margin
    8.6% Even with peer group: 6.7%
    EBT margin
    9.1% Even with peer group: 5.1%
    Net margin
    6.9% Even with peer group: 3.4%
    ROE
    8.3% Even with peer group: 3.4%
    ROA
    4.9% Even with peer group: 2.6%
    Asset turnover
    70.4% Even with peer group: 73.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    84.4%
    Net sales per employee
    €252.63K
    Net income per employee
    €17.51K

    Notifications