Chakana Copper Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €59.05K
    Gross profit
    -€59.05K
    SG&A expenses
    €1.13M
    R&D expenses
    €0.00
    EBITDA
    -€1.75M
    D&A
    €59.05K
    EBIT
    -€1.81M
    Interest expenses
    €0.00
    EBT
    -€5.32M
    Tax expenses
    €0.00
    Net income
    -€5.32M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €3.55M
    Changes in working capital
    €75.02K
    Operating cash flow
    -€1.62M
    Capex
    €162.49K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€271.40K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.37M
    Debt repayment
    -€12.92K
    Other financing cash flow
    €392.00K
    Net financing cash flow
    €1.75M
    Foreign exchange effects
    €2.50K
    Net change in cash
    -€142.37K
    Cash at end of period
    €326.35K
    Free cash flow
    -€1.46M

    Balance sheet

    Cash and cash equivalents
    €326.35K
    Cash and short-term investments
    €326.35K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €77.59K
    Total current assets
    €403.94K
    Property, plant & equipment
    €1.98M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €156.17K
    Total non-current assets
    €2.14M
    Total assets
    €2.54M
    Accounts payable
    €0.00
    Short-term debt
    €22.09K
    Other current liabilities
    €323.94K
    Total current liabilities
    €346.03K
    Long-term debt
    €179.48K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €179.48K
    Total liabilities
    €525.51K
    Common stock
    €29.70M
    Retained earnings
    -€29.87M
    Other equity
    €759.04K
    Total equity
    €2.02M
    Total liabilities and shareholders' equity
    €2.54M

    Company information

    Market capitalization
    €1.58M
    Employees
    0
    Enterprise Value
    €2.61M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -263.6%
    ROA
    -209.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -112.8%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications