Chang Jiang Shipping Group Phoenix Co.,Ltd / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€107.50M -12.2%	-€10.02M +850.4%	-9.3% -0.085 pp	€5.69M -193.0%	5.3% +0.10 pp
2023	€122.51M -2.9%	-€1.05M -124.0%	-0.9% -0.043 pp	-€6.12M -155.9%	-5.0% -0.14 pp
2022	€126.19M +11.5%	€4.39M -62.3%	3.5% -0.068 pp	€10.95M -56.6%	8.7% -0.14 pp
2021	€113.22M +30.7%	€11.65M +813.5%	10.3% +0.088 pp	€25.24M +48.9%	22.3% +0.027 pp
2020	€86.60M -9.8%	€1.28M -67.2%	1.5% -0.026 pp	€16.94M +6.0%	19.6% +0.029 pp
2019	€95.96M -5.7%	€3.89M -47.5%	4.1% -0.032 pp	€15.99M -73.0%	16.7% -0.41 pp
2018	€101.79M +1.0%	€7.41M +20.5%	7.3% +0.012 pp	€59.15M +763.0%	58.1% +0.51 pp
2017	€100.81M +16.9%	€6.15M +423.0%	6.1% +0.047 pp	€6.85M -702.2%	6.8% +0.081 pp
2016	€86.24M -7.5%	€1.18M -92.1%	1.4% -0.15 pp	-€1.14M -140.9%	-1.3% -0.043 pp
2015	€93.25M -21.6%	€14.85M -97.2%	15.9% -4.2 pp	€2.78M -110.8%	3.0% +0.25 pp
2014	€118.91M -27.5%	€521.62M -195.4%	438.7% +7.7 pp	-€25.77M -204.9%	-21.7% -0.37 pp
2013	€163.99M -35.8%	-€546.72M +140.2%	-333.4% -2.4 pp	€24.58M +155.5%	15.0% +0.11 pp
2012	€255.29M -17.7%	-€227.63M +112.9%	-89.2% -0.55 pp	€9.62M -90.9%	3.8% -0.30 pp
2011	€310.05M +12.6%	-€106.91M -8,078.6%	-34.5% -0.35 pp	€106.13M -26.7%	34.2% -0.18 pp
2010	€275.27M +32.1%	€1.34M -102.7%	0.5% +0.24 pp	€144.79M +108.3%	52.6% +0.19 pp
2009	€208.32M -35.7%	-€49.62M -653.9%	-23.8% -0.27 pp	€69.50M -40.2%	33.4% -0.025 pp
2008	€324.13M +14.1%	€8.96M -80.0%	2.8% -0.13 pp	€116.23M -45.0%	35.9% -0.39 pp
2007	€284.08M -0.3%	€44.82M +375.9%	15.8% +0.12 pp	€211.30M +1,132.0%	74.4% +0.68 pp
2006	€284.83M +6.0%	€9.42M +263.0%	3.3% +0.023 pp	€17.15M +74.8%	6.0% +0.024 pp
2005	€268.60M +24.2%	€2.59M -69.4%	1.0% -0.030 pp	€9.81M -44.8%	3.7% -0.046 pp
2004	€216.30M +57.6%	€8.48M +28.2%	3.9% -0.0090 pp	€17.79M +27.3%	8.2% -0.020 pp
2003	€137.24M +25.0%	€6.61M +8.9%	4.8% -0.0072 pp	€13.97M -32.6%	10.2% -0.087 pp
2002	€109.77M +0.3%	€6.07M +11.3%	5.5% +0.0055 pp	€20.73M -45.8%	18.9% -0.16 pp
2001	€109.45M +12.8%	€5.46M -32.2%	5.0% -0.033 pp	€38.26M -593.2%	35.0% +0.43 pp
2000	€97.01M +93.3%	€8.06M -36.4%	8.3% -0.17 pp	-€7.76M -128.7%	-8.0% -0.62 pp
1999	€50.20M +90.1%	€12.66M +31.5%	25.2% -0.11 pp	€27.07M -27.5%	53.9% -0.88 pp
1998	€26.40M	€9.63M	36.5%	€37.37M	141.5%