Chemcrux Enterprises Limited / Fundamentals

    Income statement

    Net revenue
    €6.90M
    Cost of goods sold
    €2.96M
    Gross profit
    €3.94M
    SG&A expenses
    €764.05K
    R&D expenses
    €0.00
    EBITDA
    €1.06M
    D&A
    €316.06K
    EBIT
    €593.88K
    Interest expenses
    €172.10K
    EBT
    €567.46K
    Tax expenses
    €182.09K
    Net income
    €385.37K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€386.04K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €100.21K
    Cash and short-term investments
    €2.07M
    Total receivables
    €1.18M
    Inventory
    €987.60K
    Other current assets
    €324.72K
    Total current assets
    €4.57M
    Property, plant & equipment
    €7.68M
    Goodwill
    €0.00
    Intangible assets
    €12.66K
    Long-term investments
    €4.63K
    Other non-current assets
    €269.34K
    Total non-current assets
    €7.96M
    Total assets
    €12.53M
    Accounts payable
    €442.25K
    Short-term debt
    €1.35M
    Other current liabilities
    €188.37K
    Total current liabilities
    €1.98M
    Long-term debt
    €2.83M
    Deferred tax liabilities
    €362.09K
    Other non-current liabilities
    €5.50K
    Total non-current liabilities
    €3.19M
    Total liabilities
    €5.17M
    Common stock
    €1.46M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €7.36M
    Total liabilities and shareholders' equity
    €12.53M

    Company information

    Market capitalization
    €19.65M
    Employees
    98
    Enterprise Value
    €2.33B

    Company ratios

    Gross margin
    57.1%
    EBITDA margin
    15.3%
    EBIT margin
    8.6%
    EBT margin
    8.2%
    Net margin
    5.6%
    ROE
    5.2%
    ROA
    3.1%
    Asset turnover
    55.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    84.7%
    Net sales per employee
    €70.44K
    Net income per employee
    €3.93K

    Notifications