ChemX Materials Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €139.90K
    Gross profit
    -€139.90K
    SG&A expenses
    €5.15M
    R&D expenses
    €0.00
    EBITDA
    -€4.21M
    D&A
    €414.56K
    EBIT
    -€5.29M
    Interest expenses
    €470.95K
    EBT
    -€4.82M
    Tax expenses
    -€1.43M
    Net income
    -€4.82M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €1.35M
    Changes in working capital
    €0.00
    Operating cash flow
    -€3.62M
    Capex
    €911.54K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€1.08M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €838.35K
    Debt repayment
    €1.22M
    Other financing cash flow
    -€237.72K
    Net financing cash flow
    €1.83M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€2.87M
    Cash at end of period
    €331.14K
    Free cash flow
    -€2.71M

    Balance sheet

    Cash and cash equivalents
    €331.14K
    Cash and short-term investments
    €331.14K
    Total receivables
    €422.15K
    Inventory
    €0.00
    Other current assets
    €1.26K
    Total current assets
    €754.55K
    Property, plant & equipment
    €255.29K
    Goodwill
    €0.00
    Intangible assets
    €543.02K
    Long-term investments
    €0.00
    Other non-current assets
    €2.73M
    Total non-current assets
    €3.53M
    Total assets
    €4.29M
    Accounts payable
    €295.04K
    Short-term debt
    €1.05M
    Other current liabilities
    €283.33K
    Total current liabilities
    €1.63M
    Long-term debt
    €197.76K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €148.07
    Total non-current liabilities
    €197.90K
    Total liabilities
    €1.82M
    Common stock
    €7.06M
    Retained earnings
    -€5.86M
    Other equity
    €1.26M
    Total equity
    €2.46M
    Total liabilities and shareholders' equity
    €4.29M

    Company information

    Market capitalization
    €1.88M
    Employees
    0
    Enterprise Value
    €5.12M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -195.9% Much better than peer group: -271.1%
    ROA
    -112.5% Much better than peer group: -425.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -241.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications