Cherry Hill Mortgage Investment Corporation / Fundamentals

    Income statement

    Net revenue
    €40.20M
    Cost of goods sold
    €1.20M
    Gross profit
    €38.53M
    SG&A expenses
    €16.01M
    R&D expenses
    €0.00
    EBITDA
    -€29.00K
    D&A
    €0.00
    EBIT
    -€29.00K
    Interest expenses
    €45.56M
    EBT
    -€1.73M
    Tax expenses
    €3.44M
    Net income
    -€5.07M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €19.28M
    Changes in working capital
    €5.16M
    Operating cash flow
    €19.98M
    Capex
    €0.00
    Other investing cash flow
    €183.38K
    Net investing cash flow
    -€59.80M
    Total cash dividends paid
    -€24.76M
    Issuance of common stock
    €15.36M
    Debt repayment
    €10.26M
    Other financing cash flow
    €47.02M
    Net financing cash flow
    €47.89M
    Foreign exchange effects
    €0.00
    Net change in cash
    €8.07M
    Cash at end of period
    €58.00M
    Free cash flow
    €19.98M

    Balance sheet

    Cash and cash equivalents
    €49.51M
    Cash and short-term investments
    €49.51M
    Total receivables
    €20.38M
    Inventory
    €0.00
    Other current assets
    -€20.38M
    Total current assets
    €49.51M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €1.27B
    Accounts payable
    €0.00
    Short-term debt
    €127.41M
    Other current liabilities
    €0.00
    Total current liabilities
    €127.41M
    Long-term debt
    €126.94M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €945.81M
    Total non-current liabilities
    €945.81M
    Total liabilities
    €1.07B
    Common stock
    €311.33K
    Retained earnings
    -€230.50M
    Other equity
    -€85.30K
    Total equity
    €198.24M
    Total liabilities and shareholders' equity
    €1.27B

    Company information

    Market capitalization
    €84.40M
    Employees
    12
    Enterprise Value
    €199.01M

    Company ratios

    Gross margin
    95.9% Much worse than peer group: 19,114,559,800,332,520,000.0%
    EBITDA margin
    -0.1% Much better than peer group: -7,525,949,695,857,578,000.0%
    EBIT margin
    -0.1% Much worse than peer group: 1,579,441,702,267,489,000.0%
    EBT margin
    -4.3% Much worse than peer group: 4,134,343,438,335,250,400.0%
    Net margin
    -12.6% Much worse than peer group: 4,134,343,438,335,250,400.0%
    ROE
    -2.6% Even with peer group: 0.3%
    ROA
    -0.4% Even with peer group: 0.6%
    Asset turnover
    3.2% Even with peer group: 1.5%
    FCF margin
    49.7% Much worse than peer group: 7,353,822,604,590,261,000.0%
    FCF yield
    23.7%
    Efficiency ratio
    100.1%
    Net sales per employee
    €3.35M
    Net income per employee
    -€422.78K

    Notifications