Chicken Soup for the Soul Entertainment, Inc. / Fundamentals

    Income statement

    Net revenue
    €182.07M
    Cost of goods sold
    €203.90M
    Gross profit
    -€21.82M
    SG&A expenses
    €58.65M
    R&D expenses
    €0.00
    EBITDA
    -€346.67M
    D&A
    €87.44M
    EBIT
    -€467.84M
    Interest expenses
    €65.67M
    EBT
    -€534.47M
    Tax expenses
    -€5.94M
    Net income
    -€528.23M

    Cash flow statement

    Net deferred tax
    -€6.12M
    Non-cash items
    €498.71M
    Changes in working capital
    €35.17M
    Operating cash flow
    -€6.64M
    Capex
    €5.94M
    Other investing cash flow
    -€5.71M
    Net investing cash flow
    -€5.94M
    Total cash dividends paid
    -€9.15M
    Issuance of common stock
    €13.05M
    Debt repayment
    €2.68M
    Other financing cash flow
    €5.64M
    Net financing cash flow
    €12.11M
    Foreign exchange effects
    -€30.22K
    Net change in cash
    -€500.22K
    Cash at end of period
    €4.19M
    Free cash flow
    -€704.11K

    Balance sheet

    Cash and cash equivalents
    €4.19M
    Cash and short-term investments
    €4.19M
    Total receivables
    €118.54M
    Inventory
    €0.00
    Other current assets
    €7.13M
    Total current assets
    €129.86M
    Property, plant & equipment
    €28.59M
    Goodwill
    €103.38M
    Intangible assets
    €88.80M
    Long-term investments
    €0.00
    Other non-current assets
    €4.65M
    Total non-current assets
    €225.42M
    Total assets
    €355.28M
    Accounts payable
    €87.78M
    Short-term debt
    €0.00
    Other current liabilities
    €341.03M
    Total current liabilities
    €428.81M
    Long-term debt
    €492.86M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €128.07M
    Total non-current liabilities
    €620.93M
    Total liabilities
    €832.26M
    Common stock
    €2.98K
    Retained earnings
    -€804.12M
    Other equity
    -€51.27K
    Total equity
    -€476.99M
    Total liabilities and shareholders' equity
    €355.28M

    Company information

    Market capitalization
    €220.10K
    Employees
    1.2K
    Enterprise Value
    €572.16M

    Company ratios

    Gross margin
    -12.0% Much better than peer group: -150.1%
    EBITDA margin
    -190.4% Much better than peer group: -47,302.5%
    EBIT margin
    -257.0% Much better than peer group: -47,338.9%
    EBT margin
    -293.6% Much better than peer group: -1,067.7%
    Net margin
    -290.1% Much better than peer group: -47,470.0%
    ROE
    110.7% Much better than peer group: -52.2%
    ROA
    -148.7% Much better than peer group: -168.8%
    Asset turnover
    51.2% Worse than peer group: 67.8%
    FCF margin
    -6.9% Much better than peer group: -10,415.5%
    FCF yield
    -5,716.1%
    Efficiency ratio
    290.4%
    Net sales per employee
    €152.49K
    Net income per employee
    -€442.40K

    Notifications