China Sunsine Chemical Holdings Ltd. / Fundamentals

    Income statement

    Net revenue
    €531.41M
    Cost of goods sold
    €402.28M
    Gross profit
    €129.14M
    SG&A expenses
    €47.85M
    R&D expenses
    €14.67M
    EBITDA
    €69.63M
    D&A
    €16.08M
    EBIT
    €66.62M
    Interest expenses
    €0.00
    EBT
    €70.81M
    Tax expenses
    €19.51M
    Net income
    €51.30M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €503.33K
    Changes in working capital
    €3.82M
    Operating cash flow
    €87.43M
    Capex
    €13.31M
    Other investing cash flow
    €4.71M
    Net investing cash flow
    -€12.99M
    Total cash dividends paid
    -€22.95M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€581.25K
    Net financing cash flow
    -€24.62M
    Foreign exchange effects
    €847.19K
    Net change in cash
    €8.17M
    Cash at end of period
    €0.00
    Free cash flow
    €100.74M

    Balance sheet

    Cash and cash equivalents
    €251.00M
    Cash and short-term investments
    €251.00M
    Total receivables
    €127.47M
    Inventory
    €44.01M
    Other current assets
    €10.08M
    Total current assets
    €432.55M
    Property, plant & equipment
    €101.06M
    Goodwill
    €0.00
    Intangible assets
    €24.11M
    Long-term investments
    €0.00
    Other non-current assets
    €8.57M
    Total non-current assets
    €133.74M
    Total assets
    €566.29M
    Accounts payable
    €10.57M
    Short-term debt
    €0.00
    Other current liabilities
    €27.74M
    Total current liabilities
    €56.92M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €56.92M
    Common stock
    €37.94M
    Retained earnings
    €372.43M
    Other equity
    €107.12M
    Total equity
    €509.37M
    Total liabilities and shareholders' equity
    €566.29M

    Company information

    Market capitalization
    €342.76M
    Employees
    2K
    Enterprise Value
    €864.20M

    Company ratios

    Gross margin
    24.3% Worse than peer group: 32.8%
    EBITDA margin
    13.1% Worse than peer group: 21.6%
    EBIT margin
    12.5% Even with peer group: 17.0%
    EBT margin
    13.3% Even with peer group: 17.1%
    Net margin
    9.7% Even with peer group: 13.1%
    ROE
    10.1% Worse than peer group: 20.6%
    ROA
    9.1% Worse than peer group: 16.7%
    Asset turnover
    93.8% Much worse than peer group: 125.3%
    FCF margin
    13.9% Even with peer group: 9.2%
    FCF yield
    21.6%
    Efficiency ratio
    86.9%
    Net sales per employee
    €265.71K
    Net income per employee
    €25.65K

    Notifications