China XD Plastics Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2020	€1.12B -9.4%	-€154.98M -6,046.7%	-13.9% -0.14 pp	-€2.57M -91.6%	-0.2% +0.022 pp
2019	€1.24B +13.6%	€2.61M -95.5%	0.2% -0.051 pp	-€30.55M -107.3%	-2.5% -0.41 pp
2018	€1.09B -1.2%	€58.27M +116.0%	5.4% +0.029 pp	€418.46M -10.4%	38.5% -0.039 pp
2017	€1.10B +7.4%	€26.97M -68.9%	2.5% -0.060 pp	€466.95M +85.4%	42.4% +0.18 pp
2016	€1.02B +20.3%	€86.67M +21.4%	8.5% +0.00076 pp	€251.90M -41.9%	24.6% -0.26 pp
2015	€852.26M -10.0%	€71.42M -30.7%	8.4% -0.025 pp	€433.92M +5.0%	50.9% +0.073 pp
2014	€947.36M +5.7%	€103.02M -9.8%	10.9% -0.019 pp	€413.09M +253.2%	43.6% +0.31 pp
2013	€896.30M +75.2%	€114.16M +55.9%	12.7% -0.016 pp	€116.95M +107.6%	13.0% +0.020 pp
2012	€511.62M +57.2%	€73.24M +41.9%	14.3% -0.015 pp	€56.33M -49.1%	11.0% -0.23 pp
2011	€325.51M +52.8%	€51.62M +109.9%	15.9% +0.043 pp	€110.69M +241.3%	34.0% +0.19 pp
2010	€213.09M +84.0%	€24.60M +616.8%	11.5% +0.086 pp	€32.44M +22.9%	15.2% -0.076 pp
2009	€115.78M +79.2%	€3.43M -70.6%	3.0% -0.15 pp	€26.39M +331.9%	22.8% +0.13 pp
2008	€64.62M +106,176.3%	€11.67M -12,507.0%	18.1% +1.7 pp	€6.11M -12,324.1%	9.5% +0.92 pp
2007	€60.81K +13.0%	-€94.10K -39.8%	-154.7% +1.4 pp	-€49.98K +290.6%	-82.2% -0.58 pp
2006	€53.83K -34.8%	-€156.20K +104.6%	-290.1% -2.0 pp	-€12.80K -57.2%	-23.8% +0.12 pp
2005	€82.52K +0.7%	-€76.34K +15.2%	-92.5% -0.12 pp	-€29.87K +1,387.3%	-36.2% -0.34 pp
2004	€81.93K	-€66.24K	-80.9%	-€2.01K	-2.5%