Chongqing Construction Engineering Group Corporation Limited / Fundamentals

    Income statement

    Net revenue
    €3.10B
    Cost of goods sold
    €2.93B
    Gross profit
    €165.57M
    SG&A expenses
    €11.15M
    R&D expenses
    €6.96M
    EBITDA
    €5.73M
    D&A
    €0.00
    EBIT
    -€55.87M
    Interest expenses
    €79.75M
    EBT
    -€71.98M
    Tax expenses
    €4.84M
    Net income
    -€79.29M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €78.64M
    Changes in working capital
    €0.00
    Operating cash flow
    €74.62M
    Capex
    €9.79M
    Other investing cash flow
    €91.00M
    Net investing cash flow
    €45.69M
    Total cash dividends paid
    -€99.55M
    Issuance of common stock
    €0.00
    Debt repayment
    €119.09M
    Other financing cash flow
    -€91.79M
    Net financing cash flow
    -€72.25M
    Foreign exchange effects
    €17.72K
    Net change in cash
    €26.95M
    Cash at end of period
    €335.11M
    Free cash flow
    €84.40M

    Balance sheet

    Cash and cash equivalents
    €495.28M
    Cash and short-term investments
    €495.28M
    Total receivables
    €6.40B
    Inventory
    €971.76M
    Other current assets
    €48.96M
    Total current assets
    €7.91B
    Property, plant & equipment
    €214.20M
    Goodwill
    €0.00
    Intangible assets
    €769.29M
    Long-term investments
    €0.00
    Other non-current assets
    €1.24B
    Total non-current assets
    €2.30B
    Total assets
    €10.22B
    Accounts payable
    €4.74B
    Short-term debt
    €1.19B
    Other current liabilities
    €2.36B
    Total current liabilities
    €8.32B
    Long-term debt
    €869.93M
    Deferred tax liabilities
    €26.47M
    Other non-current liabilities
    €42.26M
    Total non-current liabilities
    €939.68M
    Total liabilities
    €9.26B
    Common stock
    €226.28M
    Retained earnings
    €163.99M
    Other equity
    €0.00
    Total equity
    €956.21M
    Total liabilities and shareholders' equity
    €10.22B

    Company information

    Market capitalization
    €753.52M
    Employees
    14K
    Enterprise Value
    €20.13B

    Company ratios

    Gross margin
    5.3% Worse than peer group: 23.0%
    EBITDA margin
    0.2% Much worse than peer group: 57.3%
    EBIT margin
    -1.8% Much worse than peer group: 40.5%
    EBT margin
    -2.3% Much worse than peer group: 44.9%
    Net margin
    -2.6% Much worse than peer group: 37.7%
    ROE
    -8.3% Worse than peer group: 1.8%
    ROA
    -0.8% Even with peer group: 3.7%
    Asset turnover
    30.3% Much worse than peer group: 81.5%
    FCF margin
    2.1% Better than peer group: -11.7%
    FCF yield
    8.6%
    Efficiency ratio
    99.8%
    Net sales per employee
    €220.24K
    Net income per employee
    -€5.64K

    Notifications