Chongqing road & bridge co.,ltd / Fundamentals

    Income statement

    Net revenue
    €13.67M
    Cost of goods sold
    €2.11M
    Gross profit
    €11.56M
    SG&A expenses
    €475.28K
    R&D expenses
    €0.00
    EBITDA
    €36.76M
    D&A
    €2.63M
    EBIT
    €29.53M
    Interest expenses
    €7.23M
    EBT
    €27.86M
    Tax expenses
    €4.24M
    Net income
    €25.29M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.59M
    Changes in working capital
    €0.00
    Operating cash flow
    €9.76M
    Capex
    €693.49
    Other investing cash flow
    €38.85K
    Net investing cash flow
    €12.40M
    Total cash dividends paid
    -€12.99M
    Issuance of common stock
    €0.00
    Debt repayment
    -€1.27M
    Other financing cash flow
    -€11.80M
    Net financing cash flow
    -€28.14M
    Foreign exchange effects
    €0.00
    Net change in cash
    €2.30M
    Cash at end of period
    €166.06M
    Free cash flow
    €9.76M

    Balance sheet

    Cash and cash equivalents
    €166.06M
    Cash and short-term investments
    €207.71M
    Total receivables
    €2.26M
    Inventory
    €43.48M
    Other current assets
    €10.40K
    Total current assets
    €253.46M
    Property, plant & equipment
    €8.95M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €416.47M
    Other non-current assets
    €194.91M
    Total non-current assets
    €620.34M
    Total assets
    €873.80M
    Accounts payable
    €144.33K
    Short-term debt
    €60.59M
    Other current liabilities
    €17.40M
    Total current liabilities
    €79.61M
    Long-term debt
    €107.96M
    Deferred tax liabilities
    €58.23M
    Other non-current liabilities
    €680.29K
    Total non-current liabilities
    €166.86M
    Total liabilities
    €246.47M
    Common stock
    €160.85M
    Retained earnings
    €263.75M
    Other equity
    €0.00
    Total equity
    €627.33M
    Total liabilities and shareholders' equity
    €873.80M

    Company information

    Market capitalization
    €969.34M
    Employees
    122
    Enterprise Value
    €8.55B

    Company ratios

    Gross margin
    84.5% Much better than peer group: 22.2%
    EBITDA margin
    268.9% Much better than peer group: 17.5%
    EBIT margin
    216.0% Much better than peer group: 10.5%
    EBT margin
    203.8% Much better than peer group: 10.8%
    Net margin
    185.0% Much better than peer group: 8.3%
    ROE
    4.0% Even with peer group: 5.2%
    ROA
    2.9% Even with peer group: 3.1%
    Asset turnover
    1.6% Much worse than peer group: 48.0%
    FCF margin
    71.4% Much better than peer group: -2.7%
    FCF yield
    1.0%
    Efficiency ratio
    -168.9%
    Net sales per employee
    €112.07K
    Net income per employee
    €207.29K

    Notifications