Chubu Shiryo Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €1.19B
    Cost of goods sold
    €1.09B
    Gross profit
    €105.81M
    SG&A expenses
    €81.44M
    R&D expenses
    €0.00
    EBITDA
    €39.07M
    D&A
    €13.62M
    EBIT
    €24.36M
    Interest expenses
    €182.12K
    EBT
    €28.37M
    Tax expenses
    €8.45M
    Net income
    €19.92M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€19.94M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €67.96M
    Cash and short-term investments
    €67.96M
    Total receivables
    €219.86M
    Inventory
    €62.64M
    Other current assets
    €26.05M
    Total current assets
    €376.51M
    Property, plant & equipment
    €146.60M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €39.51M
    Other non-current assets
    €12.94M
    Total non-current assets
    €201.61M
    Total assets
    €578.12M
    Accounts payable
    €86.73M
    Short-term debt
    €20.19M
    Other current liabilities
    €26.03M
    Total current liabilities
    €132.95M
    Long-term debt
    €36.04M
    Deferred tax liabilities
    €4.96M
    Other non-current liabilities
    €19.90M
    Total non-current liabilities
    €60.91M
    Total liabilities
    €193.86M
    Common stock
    €26.95M
    Retained earnings
    €319.83M
    Other equity
    €17.67M
    Total equity
    €384.25M
    Total liabilities and shareholders' equity
    €578.12M

    Company information

    Market capitalization
    €265.80M
    Employees
    487
    Enterprise Value
    €43.65B

    Company ratios

    Gross margin
    8.9% Much worse than peer group: 34.8%
    EBITDA margin
    3.3% Worse than peer group: 9.2%
    EBIT margin
    2.0% Worse than peer group: 7.1%
    EBT margin
    2.4% Even with peer group: 7.1%
    Net margin
    1.7% Even with peer group: 4.6%
    ROE
    5.2% Even with peer group: 7.3%
    ROA
    3.4% Even with peer group: 5.0%
    Asset turnover
    206.6% Much better than peer group: 138.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    96.7%
    Net sales per employee
    €2.45M
    Net income per employee
    €40.91K

    Notifications