Chuetsu Pulp & Paper Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €641.26M
    Cost of goods sold
    €543.52M
    Gross profit
    €97.74M
    SG&A expenses
    €70.79M
    R&D expenses
    €0.00
    EBITDA
    €45.23M
    D&A
    €34.97M
    EBIT
    €26.94M
    Interest expenses
    €1.25M
    EBT
    €10.62M
    Tax expenses
    €5.90M
    Net income
    €10.17M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€10.17M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €52.02M
    Cash and short-term investments
    €52.02M
    Total receivables
    €150.70M
    Inventory
    €99.28M
    Other current assets
    €13.48M
    Total current assets
    €315.48M
    Property, plant & equipment
    €294.00M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €81.86M
    Other non-current assets
    €1.50M
    Total non-current assets
    €388.63M
    Total assets
    €704.11M
    Accounts payable
    €97.79M
    Short-term debt
    €165.42M
    Other current liabilities
    €37.78M
    Total current liabilities
    €300.98M
    Long-term debt
    €49.44M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €30.51M
    Total non-current liabilities
    €79.95M
    Total liabilities
    €380.93M
    Common stock
    €108.97M
    Retained earnings
    €111.30M
    Other equity
    €20.30M
    Total equity
    €323.15M
    Total liabilities and shareholders' equity
    €704.11M

    Company information

    Market capitalization
    €116.20M
    Employees
    1.3K
    Enterprise Value
    €48.47B

    Company ratios

    Gross margin
    15.2% Even with peer group: 16.7%
    EBITDA margin
    7.1% Even with peer group: 6.8%
    EBIT margin
    4.2% Even with peer group: 3.2%
    EBT margin
    1.7% Even with peer group: 2.9%
    Net margin
    1.6% Even with peer group: 1.8%
    ROE
    3.1% Even with peer group: 3.5%
    ROA
    1.4% Even with peer group: 1.5%
    Asset turnover
    91.1% Better than peer group: 84.5%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.9%
    Net sales per employee
    €493.66K
    Net income per employee
    €7.83K

    Notifications