Cirrus Logic, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2028 (estimated)	€1.63B -3.0%	€321.91M -7.5%	19.7% -0.0096 pp	N/A	N/A
2027 (estimated)	€1.68B +5.1%	€347.86M +3.7%	20.7% -0.0027 pp	€345.30M +7.2%	20.5% +0.0040 pp
2026 (estimated)	€1.60B -2.0%	€335.39M +17.2%	20.9% +0.034 pp	€322.26M -21.1%	20.1% -0.049 pp
2025	€1.64B +6.0%	€286.10M +20.7%	17.5% +0.021 pp	€408.32M +3.0%	25.0% -0.0072 pp
2024	€1.54B -5.7%	€236.97M +55.4%	15.3% +0.060 pp	€396.41M +22.1%	25.7% +0.058 pp
2023	€1.64B +6.5%	€152.50M -45.9%	9.3% -0.090 pp	€324.74M +143.1%	19.8% +0.11 pp
2022	€1.54B +30.1%	€281.66M +50.2%	18.3% +0.024 pp	€133.57M -57.9%	8.7% -0.18 pp
2021	€1.18B +6.9%	€187.58M +36.3%	15.9% +0.034 pp	€316.91M +17.9%	26.8% +0.025 pp
2020	€1.11B +8.1%	€137.65M +77.2%	12.4% +0.049 pp	€268.81M +28.5%	24.3% +0.039 pp
2019	€1.02B -22.6%	€77.67M -44.4%	7.6% -0.030 pp	€209.24M -39.9%	20.5% -0.059 pp
2018	€1.32B -0.4%	€139.81M -38.0%	10.6% -0.064 pp	€347.99M -4.2%	26.3% -0.010 pp
2017	€1.33B +31.6%	€225.43M +111.3%	17.0% +0.064 pp	€363.38M +115.8%	27.4% +0.11 pp
2016	€1.01B +27.6%	€106.70M +124.1%	10.6% +0.046 pp	€168.41M -2.5%	16.7% -0.052 pp
2015	€791.03M +28.3%	€47.62M -49.0%	6.0% -0.091 pp	€172.76M -17.7%	21.8% -0.12 pp
2014	€616.50M -11.8%	€93.30M -20.9%	15.1% -0.017 pp	€209.80M +13.7%	34.0% +0.076 pp
2013	€698.87M +89.7%	€117.89M +55.3%	16.9% -0.037 pp	€184.45M +70.0%	26.4% -0.031 pp
2012	€368.38M +15.5%	€75.93M -56.8%	20.6% -0.34 pp	€108.52M +15.9%	29.5% +0.00094 pp
2011	€318.95M +67.2%	€175.63M +430.0%	55.1% +0.38 pp	€93.66M +250.4%	29.4% +0.15 pp
2010	€190.72M +26.5%	€33.14M +1,005.0%	17.4% +0.15 pp	€26.73M +9.6%	14.0% -0.022 pp
2009	€150.72M -4.0%	€3.00M -159.4%	2.0% +0.052 pp	€24.38M -27.2%	16.2% -0.052 pp
2008	€156.97M -0.2%	-€5.05M -121.0%	-3.2% -0.19 pp	€33.48M -5.1%	21.3% -0.011 pp
2007	€157.33M -5.9%	€24.07M -48.5%	15.3% -0.13 pp	€35.29M -34.1%	22.4% -0.096 pp
2006	€167.16M -0.6%	€46.73M -504.4%	28.0% +0.35 pp	€53.52M -560.0%	32.0% +0.39 pp
2005	€168.21M -0.7%	-€11.55M -128.8%	-6.9% -0.31 pp	-€11.64M -118.8%	-6.9% -0.44 pp
2004	€169.45M -25.1%	€40.13M -123.3%	23.7% +1.0 pp	€62.05M -2,705.0%	36.6% +0.38 pp
2003	€226.11M -37.3%	-€171.93M -3.3%	-76.0% -0.27 pp	-€2.38M -86.5%	-1.1% +0.038 pp
2002	€360.34M -46.4%	-€177.85M -243.9%	-49.4% -0.68 pp	-€17.61M -204.4%	-4.9% -0.074 pp
2001	€672.02M +38.0%	€123.57M -404.0%	18.4% +0.27 pp	€16.87M -111.4%	2.5% +0.33 pp
2000	€487.10M -10.1%	-€40.65M -89.0%	-8.3% +0.60 pp	-€148.37M +5,383.8%	-30.5% -0.30 pp
1999	€542.08M -34.2%	-€368.86M -1,271.0%	-68.0% -0.72 pp	-€2.71M -101.4%	-0.5% -0.24 pp
1998	€823.60M +4.0%	€31.50M -179.0%	3.8% +0.089 pp	€190.47M +562.8%	23.1% +0.19 pp
1997	€791.58M -20.0%	-€39.87M +27.6%	-5.0% -0.019 pp	€28.74M -75.4%	3.6% -0.082 pp
1996	€989.82M +29.0%	-€31.24M -159.0%	-3.2% -0.10 pp	€116.94M +20.6%	11.8% -0.0083 pp
1995	€767.24M +63.4%	€52.99M +37.4%	6.9% -0.013 pp	€97.01M +33.7%	12.6% -0.028 pp
1994	€469.58M +53.4%	€38.58M +117.0%	8.2% +0.024 pp	€72.58M +52.6%	15.5% -0.00073 pp
1993	€306.21M +106.8%	€17.78M +32.1%	5.8% -0.033 pp	€47.55M +139.6%	15.5% +0.021 pp
1992	€148.10M +21.0%	€13.46M -17.0%	9.1% -0.042 pp	€19.85M -28.6%	13.4% -0.093 pp
1991	€122.38M +66.8%	€16.23M +22.1%	13.3% -0.049 pp	€27.79M +47.0%	22.7% -0.031 pp
1990	€73.36M	€13.29M	18.1%	€18.90M	25.8%